Statement Of Comprehensive Income [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of comprehensive income [abstract] | ||||||||||||||||||
Profit (loss) |
71,000,000
DKK
|
-
DKK
|
1,059,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
988,000,000
DKK
|
988,000,000
DKK
|
-
DKK
|
-
DKK
|
266,000,000
DKK
|
-
DKK
|
-
DKK
|
38,000,000
DKK
|
-
DKK
|
228,000,000
DKK
|
228,000,000
DKK
|
Other comprehensive income [abstract] | ||||||||||||||||||
Components of other comprehensive income that will not be reclassified to profit or loss, before tax [abstract] | ||||||||||||||||||
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans |
-
DKK
|
-
DKK
|
52,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
52,000,000
DKK
|
52,000,000
DKK
|
-
DKK
|
-
DKK
|
2,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
2,000,000
DKK
|
2,000,000
DKK
|
Components of other comprehensive income that will be reclassified to profit or loss, before tax [abstract] | ||||||||||||||||||
Exchange differences on translation [abstract] | ||||||||||||||||||
Gains (losses) on exchange differences on translation of foreign operations, before tax |
-
DKK
|
-
DKK
|
269,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
276,000,000
DKK
|
7,000,000
DKK
|
269,000,000
DKK
|
-
DKK
|
216,000,000
DKK
|
216,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
216,000,000
DKK
|
Cash flow hedges [abstract] | ||||||||||||||||||
Other comprehensive income, before tax, cash flow hedges |
-
DKK
|
-
DKK
|
105,000,000
DKK
|
-
DKK
|
-
DKK
|
105,000,000
DKK
|
-
DKK
|
-
DKK
|
105,000,000
DKK
|
-
DKK
|
-
DKK
|
51,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
51,000,000
DKK
|
-
DKK
|
51,000,000
DKK
|
Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss [abstract] | ||||||||||||||||||
Income tax relating to remeasurements of defined benefit plans included in other comprehensive income |
-
DKK
|
-
DKK
|
13,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
13,000,000
DKK
|
13,000,000
DKK
|
-
DKK
|
-
DKK
|
2,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
2,000,000
DKK
|
2,000,000
DKK
|
Income tax relating to components of other comprehensive income that will be reclassified to profit or loss [abstract] | ||||||||||||||||||
Income tax relating to components of other comprehensive income that will be reclassified to profit or loss |
-
DKK
|
-
DKK
|
23,000,000
DKK
|
-
DKK
|
-
DKK
|
23,000,000
DKK
|
-
DKK
|
-
DKK
|
23,000,000
DKK
|
-
DKK
|
-
DKK
|
11,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
11,000,000
DKK
|
— |
11,000,000
DKK
|
Other comprehensive income |
-
DKK
|
-
DKK
|
312,000,000
DKK
|
-
DKK
|
-
DKK
|
82,000,000
DKK
|
276,000,000
DKK
|
46,000,000
DKK
|
312,000,000
DKK
|
-
DKK
|
216,000,000
DKK
|
180,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
40,000,000
DKK
|
4,000,000
DKK
|
180,000,000
DKK
|
Comprehensive income |
71,000,000
DKK
|
-
DKK
|
1,371,000,000
DKK
|
-
DKK
|
-
DKK
|
82,000,000
DKK
|
276,000,000
DKK
|
942,000,000
DKK
|
1,300,000,000
DKK
|
-
DKK
|
216,000,000
DKK
|
86,000,000
DKK
|
-
DKK
|
-
DKK
|
38,000,000
DKK
|
40,000,000
DKK
|
224,000,000
DKK
|
48,000,000
DKK
|
Comprehensive income attributable to [abstract] | ||||||||||||||||||
Comprehensive income, attributable to owners of parent | — | — |
1,300,000,000
DKK
|
— | — | — | — | — | — | — | — |
48,000,000
DKK
|
— | — | — | — | — | — |
Comprehensive income, attributable to non-controlling interests | — | — |
71,000,000
DKK
|
— | — | — | — | — | — | — | — |
38,000,000
DKK
|
— | — | — | — | — | — |