Profit Or Loss [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||||||||
Profit (loss) [abstract] | ||||||||||||||||||
Revenue | — | — |
17,985,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
18,120,000,000
DKK
|
— | — | — | — | — |
Cost of sales | — | — |
8,421,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
9,175,000,000
DKK
|
— | — | — | — | — |
Gross profit | — | — |
9,564,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
8,945,000,000
DKK
|
— | — | — | — | — |
Administrative expenses | — | — |
1,543,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
1,810,000,000
DKK
|
— | — | — | — | — |
Profit (loss) from operating activities | — | — |
1,860,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
869,000,000
DKK
|
— | — | — | — | — |
Finance income | — | — |
358,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
164,000,000
DKK
|
— | — | — | — | — |
Finance costs | — | — |
850,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
626,000,000
DKK
|
— | — | — | — | — |
Profit (loss) before tax | — | — |
1,361,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
343,000,000
DKK
|
— | — | — | — | — |
Tax expense (income) | — | — |
302,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
77,000,000
DKK
|
— | — | — | — | — |
Profit (loss) |
71,000,000
DKK
|
-
DKK
|
1,059,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
988,000,000
DKK
|
988,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
266,000,000
DKK
|
-
DKK
|
38,000,000
DKK
|
-
DKK
|
228,000,000
DKK
|
228,000,000
DKK
|
Profit (loss), attributable to [abstract] | ||||||||||||||||||
Profit (loss), attributable to owners of parent | — | — |
988,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
228,000,000
DKK
|
— | — | — | — | — |
Profit (loss), attributable to non-controlling interests | — | — |
71,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
38,000,000
DKK
|
— | — | — | — | — |
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||||||||
Earnings per share [line items] | ||||||||||||||||||
Basic earnings per share [abstract] | ||||||||||||||||||
Basic earnings (loss) per share | — | — |
6.79
|
— | — | — | — | — | — | — | — | — |
1.64
|
— | — | — | — | — |
Diluted earnings per share [abstract] | ||||||||||||||||||
Diluted earnings (loss) per share | — | — |
6.78
|
— | — | — | — | — | — | — | — | — |
1.64
|
— | — | — | — | — |