Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
1,088,000,000
DKK
|
1,036,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
566,000,000
DKK
|
494,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
980,000,000
DKK
|
2,162,000,000
DKK
|
— | — | — | — | — | — | — | — |
990,000,000
DKK
|
— | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
30,611,000,000
DKK
|
30,642,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
604,000,000
DKK
|
604,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — |
13,660,000,000
DKK
|
12,781,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — | — |
3,440,000,000
DKK
|
3,798,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
13,660,000,000
DKK
|
604,000,000
DKK
|
-
DKK
|
786,000,000
DKK
|
2,725,000,000
DKK
|
10,824,000,000
DKK
|
-
DKK
|
71,000,000
DKK
|
10,824,000,000
DKK
|
9,587,000,000
DKK
|
12,781,000,000
DKK
|
-
DKK
|
604,000,000
DKK
|
1,062,000,000
DKK
|
-
DKK
|
2,725,000,000
DKK
|
9,587,000,000
DKK
|
11,000,000
DKK
|
6,800,000,000
DKK
|
-
DKK
|
-
DKK
|
10,514,000,000
DKK
|
3,366,000,000
DKK
|
549,000,000
DKK
|
846,000,000
DKK
|
6,800,000,000
DKK
|
51,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — | — | — |
1,036,000,000
DKK
|
745,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
30,611,000,000
DKK
|
30,642,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |