Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — |
1,088,000,000
DKK
|
1,036,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
566,000,000
DKK
|
494,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
21,283,000,000
DKK
|
20,458,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||
Current inventories | — | — | — | — | — | — | — | — |
2,585,000,000
DKK
|
2,657,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
289,000,000
DKK
|
69,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
980,000,000
DKK
|
2,162,000,000
DKK
|
— | — | — | — | — | — | — | — |
990,000,000
DKK
|
— | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
9,328,000,000
DKK
|
10,184,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
30,611,000,000
DKK
|
30,642,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
604,000,000
DKK
|
604,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — |
13,660,000,000
DKK
|
12,781,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — | — | — |
3,440,000,000
DKK
|
3,798,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
13,660,000,000
DKK
|
604,000,000
DKK
|
-
DKK
|
786,000,000
DKK
|
2,725,000,000
DKK
|
10,824,000,000
DKK
|
-
DKK
|
71,000,000
DKK
|
10,824,000,000
DKK
|
9,587,000,000
DKK
|
12,781,000,000
DKK
|
-
DKK
|
604,000,000
DKK
|
1,062,000,000
DKK
|
-
DKK
|
2,725,000,000
DKK
|
9,587,000,000
DKK
|
11,000,000
DKK
|
6,800,000,000
DKK
|
-
DKK
|
-
DKK
|
10,514,000,000
DKK
|
3,366,000,000
DKK
|
549,000,000
DKK
|
846,000,000
DKK
|
6,800,000,000
DKK
|
51,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||
Other non-current provisions | — | — | — | — | — | — | — | — |
218,000,000
DKK
|
144,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
1,036,000,000
DKK
|
745,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
11,636,000,000
DKK
|
5,413,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||
Current provisions | — | — | — | — | — | — | — | — |
305,000,000
DKK
|
340,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — | — | — |
280,000,000
DKK
|
229,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
8,151,000,000
DKK
|
15,642,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
30,611,000,000
DKK
|
30,642,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |