Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — |
15,000,000
DKK
|
— | — | — | — | — | — | — | — |
8,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — |
127,000,000
DKK
|
— | — | — | — | — | — | — | — |
45,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — |
29,000,000
DKK
|
— | — | — | — | — | — | — | — |
78,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — |
969,000,000
DKK
|
— | — | — | — | — | — | — | — |
1,119,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — |
2,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax assets, current | — | — | — | — | — | — | — |
26,000,000
DKK
|
— | — | — | — | — | — | — | — |
10,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — |
158,000,000
DKK
|
— | — | — | — | — | — |
254,000,000
DKK
|
— |
254,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
208,000,000
DKK
|
| Current assets | — | — | — | — | — | — | — |
738,000,000
DKK
|
— | — | — | — | — | — | — | — |
858,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — |
1,707,000,000
DKK
|
— | — | — | — | — | — | — | — |
1,977,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — |
250,000,000
DKK
|
— | — | — | — | — | — | — | — |
250,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — |
558,000,000
DKK
|
— | — | — | — | — | — | — | — |
556,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — |
63,000,000
DKK
|
— | — | — | — | — | — | — | — |
22,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
10,000,000
DKK
|
-
DKK
|
558,000,000
DKK
|
250,000,000
DKK
|
73,000,000
DKK
|
1,000,000
DKK
|
63,000,000
DKK
|
870,000,000
DKK
|
5,000,000
DKK
|
-
DKK
|
556,000,000
DKK
|
27,000,000
DKK
|
22,000,000
DKK
|
1,000,000
DKK
|
827,000,000
DKK
|
250,000,000
DKK
|
827,000,000
DKK
|
5,000,000
DKK
|
-
DKK
|
556,000,000
DKK
|
22,000,000
DKK
|
250,000,000
DKK
|
27,000,000
DKK
|
1,000,000
DKK
|
7,000,000
DKK
|
-
DKK
|
526,000,000
DKK
|
46,000,000
DKK
|
1,000,000
DKK
|
39,000,000
DKK
|
250,000,000
DKK
|
814,000,000
DKK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||
| Non-current provisions for employee benefits | — | — | — | — | — | — | — |
5,000,000
DKK
|
— | — | — | — | — | — | — | — |
6,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current provisions | — | — | — | — | — | — | — |
9,000,000
DKK
|
— | — | — | — | — | — | — | — |
27,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — |
310,000,000
DKK
|
— | — | — | — | — | — | — | — |
335,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||||||||||
| Current provisions [abstract] | ||||||||||||||||||||||||||||||||
| Current provisions for employee benefits | — | — | — | — | — | — | — |
19,000,000
DKK
|
— | — | — | — | — | — | — | — |
57,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current provisions | — | — | — | — | — | — | — |
28,000,000
DKK
|
— | — | — | — | — | — | — | — |
15,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax liabilities, current | — | — | — | — | — | — | — |
22,000,000
DKK
|
— | — | — | — | — | — | — | — |
70,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — |
527,000,000
DKK
|
— | — | — | — | — | — | — | — |
815,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — |
1,707,000,000
DKK
|
— | — | — | — | — | — | — | — |
1,977,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |