Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
1,654,000,000
DKK
|
1,777,000,000
DKK
|
— |
| Machinery |
357,000,000
DKK
|
391,000,000
DKK
|
— |
| Construction in progress |
352,000,000
DKK
|
104,000,000
DKK
|
— |
| Property, plant and equipment |
2,471,000,000
DKK
|
2,389,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Copyrights, patents and other industrial property rights, service and operating rights |
623,000,000
DKK
|
688,000,000
DKK
|
— |
| Intangible assets under development |
826,000,000
DKK
|
653,000,000
DKK
|
— |
| Other intangible assets |
90,000,000
DKK
|
143,000,000
DKK
|
— |
| Goodwill |
6,559,000,000
DKK
|
6,448,000,000
DKK
|
— |
| Intangible assets and goodwill |
8,626,000,000
DKK
|
8,437,000,000
DKK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
36,000,000
DKK
|
81,000,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
56,000,000
DKK
|
56,000,000
DKK
|
— |
| Other non-current assets |
2,450,000,000
DKK
|
2,451,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
4,073,000,000
DKK
|
4,516,000,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
351,000,000
DKK
|
423,000,000
DKK
|
— |
| Other current receivables |
890,000,000
DKK
|
995,000,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Prepayments and accrued income including contract assets [abstract] | |||
| Accrued income including contract assets [abstract] | |||
| Accrued income including contract assets |
3,009,000,000
DKK
|
2,769,000,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
3,572,000,000
DKK
|
3,450,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
1,070,000,000
DKK
|
1,352,000,000
DKK
|
2,130,000,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1,508,000,000
DKK
|
1,633,000,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
47,000,000
DKK
|
54,000,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current contract liabilities [abstract] | |||
| Non-current advances received, representing non-current contract liabilities for performance obligations satisfied at point in time |
303,000,000
DKK
|
338,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
3,538,000,000
DKK
|
4,024,000,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current advances received, representing current contract liabilities for performance obligations satisfied at point in time |
1,480,000,000
DKK
|
1,595,000,000
DKK
|
— |
| Trade and other payables [abstract] | |||
| Accruals and deferred income including contract liabilities [abstract] | |||
| Accruals and deferred income including contract liabilities |
2,791,000,000
DKK
|
3,025,000,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
322,000,000
DKK
|
363,000,000
DKK
|
— |
| Other non-current liabilities |
48,000,000
DKK
|
53,000,000
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current net defined benefit liability |
3,000,000
DKK
|
2,000,000
DKK
|
— |
| Other current liabilities |
1,988,000,000
DKK
|
1,974,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1,153,000,000
DKK
|
1,153,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
11,459,000,000
DKK
|
10,615,000,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
783,000,000
DKK
|
879,000,000
DKK
|
— |
| Reserve of cash flow hedges |
28,000,000
DKK
|
32,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
26,935,000,000
DKK
|
27,011,000,000
DKK
|
— |
| Liabilities |
15,154,000,000
DKK
|
16,183,000,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
13,388,000,000
DKK
|
13,734,000,000
DKK
|
— |
| Current liabilities |
11,795,000,000
DKK
|
12,687,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |