Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||
| Profit (loss) [abstract] | ||||||||
| Revenue | — |
20,187,000,000
DKK
|
— | — |
24,106,000,000
DKK
|
— | — | — |
| Cost of sales | — |
13,722,000,000
DKK
|
— | — |
18,146,000,000
DKK
|
— | — | — |
| Gross profit | — |
6,465,000,000
DKK
|
— | — |
5,960,000,000
DKK
|
— | — | — |
| Administrative expenses | — |
2,543,000,000
DKK
|
— | — |
2,646,000,000
DKK
|
— | — | — |
| Profit (loss) from operating activities | — |
1,738,000,000
DKK
|
— | — |
1,200,000,000
DKK
|
— | — | — |
| Finance income | — |
950,000,000
DKK
|
— | — |
1,371,000,000
DKK
|
— | — | — |
| Finance costs | — |
1,130,000,000
DKK
|
— | — |
1,517,000,000
DKK
|
— | — | — |
| Profit (loss) before tax | — |
1,558,000,000
DKK
|
— | — |
1,054,000,000
DKK
|
— | — | — |
| Tax expense (income) | — |
528,000,000
DKK
|
— | — |
382,000,000
DKK
|
— | — | — |
| Profit (loss) from continuing operations | — |
1,030,000,000
DKK
|
— | — |
672,000,000
DKK
|
— | — | — |
| Profit (loss) from discontinued operations | — |
0
DKK
|
— | — |
181,000,000
DKK
|
— | — | — |
| Profit (loss) |
12,000,000
DKK
|
1,030,000,000
DKK
|
1,018,000,000
DKK
|
1,018,000,000
DKK
|
491,000,000
DKK
|
6,000,000
DKK
|
497,000,000
DKK
|
497,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||
| Profit (loss), attributable to owners of parent | — |
1,018,000,000
DKK
|
— | — |
497,000,000
DKK
|
— | — | — |
| Profit (loss), attributable to non-controlling interests | — |
12,000,000
DKK
|
— | — |
6,000,000
DKK
|
— | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||
| Earnings per share [line items] | ||||||||
| Basic earnings per share [abstract] | ||||||||
| Basic earnings (loss) per share from continuing operations | — |
17.9
|
— | — |
12.0
|
— | — | — |
| Basic earnings (loss) per share | — |
17.9
|
— | — |
8.8
|
— | — | — |
| Diluted earnings per share [abstract] | ||||||||
| Diluted earnings (loss) per share from continuing operations | — |
17.8
|
— | — |
11.9
|
— | — | — |
| Diluted earnings (loss) per share | — |
17.8
|
— | — |
8.7
|
— | — | — |