Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
231,265
DKK
|
211,572
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
67,660
DKK
|
64,594
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
46,962
DKK
|
43,801
DKK
|
— |
| Other current receivables |
4,451
DKK
|
2,228
DKK
|
— |
| Trade and other current receivables |
67,424
DKK
|
54,659
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
16,011
DKK
|
8,630
DKK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
22,256
DKK
|
9,234
DKK
|
2,225
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
46,852
DKK
|
48,807
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
1,981
DKK
|
1,906
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
3,333
DKK
|
3,429
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
5,744
DKK
|
5,163
DKK
|
— |
| Other current payables |
21,673
DKK
|
26,833
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
5,000
DKK
|
5,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
270,717
DKK
|
218,580
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
392,376
DKK
|
340,857
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
89,680
DKK
|
63,893
DKK
|
— |
| Current liabilities |
43,101
DKK
|
51,111
DKK
|
— |
| Assets less current liabilities [abstract] |