Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||
Assets [abstract] | ||||||||||||
Property, plant and equipment | — |
231,265
DKK
|
— | — | — | — | — |
211,572
DKK
|
— | — | — | — |
Right-of-use assets | — |
2,821
DKK
|
— | — | — | — | — |
0
DKK
|
— | — | — | — |
Intangible assets other than goodwill | — |
67,660
DKK
|
— | — | — | — | — |
64,594
DKK
|
— | — | — | — |
Cash and cash equivalents | — |
22,256
DKK
|
— | — | — | — | — |
9,234
DKK
|
2,225
DKK
|
— | — | — |
Assets | — |
392,376
DKK
|
— | — | — | — | — |
340,857
DKK
|
— | — | — | — |
Equity and liabilities [abstract] | ||||||||||||
Equity [abstract] | ||||||||||||
Issued capital | — |
5,000
DKK
|
— | — | — | — | — |
5,000
DKK
|
— | — | — | — |
Retained earnings | — |
270,717
DKK
|
— | — | — | — | — |
218,580
DKK
|
— | — | — | — |
Equity |
270,717
DKK
|
288,517
DKK
|
5,000
DKK
|
12,800
DKK
|
5,600
DKK
|
5,000
DKK
|
218,580
DKK
|
229,180
DKK
|
169,502
DKK
|
160,302
DKK
|
5,000
DKK
|
4,200
DKK
|
Liabilities [abstract] | ||||||||||||
Deferred tax liabilities | — |
12,610
DKK
|
— | — | — | — | — |
11,759
DKK
|
— | — | — | — |
Equity and liabilities | — |
392,376
DKK
|
— | — | — | — | — |
340,857
DKK
|
— | — | — | — |