Statement Of Financial Position [Abstract]

CBRAIN - Filing #5889395

Concept	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	—	231,265 DKK	—	—	—	—	—	211,572 DKK	—	—	—	—
Right-of-use assets	—	2,821 DKK	—	—	—	—	—	0 DKK	—	—	—	—
Intangible assets other than goodwill	—	67,660 DKK	—	—	—	—	—	64,594 DKK	—	—	—	—
Other non-current financial assets	—	950,000 DKK	—	—	—	—	—	798,000 DKK	—	—	—	—
Non-current assets	—	302,696 DKK	—	—	—	—	—	276,964 DKK	—	—	—	—
Current assets [abstract]
Trade and other current receivables	—	67,424 DKK	—	—	—	—	—	54,659 DKK	—	—	—	—
Cash and cash equivalents	—	22,256 DKK	—	—	—	—	—	9,234 DKK	2,225 DKK	—	—	—
Current assets	—	89,680 DKK	—	—	—	—	—	63,893 DKK	—	—	—	—
Assets	—	392,376 DKK	—	—	—	—	—	340,857 DKK	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	5,000 DKK	—	—	—	—	—	5,000 DKK	—	—	—	—
Retained earnings	—	270,717 DKK	—	—	—	—	—	218,580 DKK	—	—	—	—
Equity	270,717 DKK	288,517 DKK	5,000 DKK	12,800 DKK	5,600 DKK	5,000 DKK	218,580 DKK	229,180 DKK	169,502 DKK	160,302 DKK	5,000 DKK	4,200 DKK
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions	—	115,000 DKK	—	—	—	—	—	0 DKK	—	—	—	—
Deferred tax liabilities	—	12,610 DKK	—	—	—	—	—	11,759 DKK	—	—	—	—
Non-current liabilities	—	60,758 DKK	—	—	—	—	—	60,566 DKK	—	—	—	—
Current liabilities [abstract]
Current tax liabilities, current	—	8,829 DKK	—	—	—	—	—	13,780 DKK	—	—	—	—
Current liabilities	—	43,101 DKK	—	—	—	—	—	51,111 DKK	—	—	—	—
Equity and liabilities	—	392,376 DKK	—	—	—	—	—	340,857 DKK	—	—	—	—