Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) |
112,607
DKK
|
112,607
DKK
|
— |
828,301
DKK
|
828,301
DKK
|
— | — |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for share-based payments |
356,000
DKK
|
— | — |
27,000
DKK
|
— | — | — |
| Income taxes paid (refund), classified as operating activities |
18,246
DKK
|
— | — |
563,461
DKK
|
— | — | — |
| Cash flows from (used in) operating activities |
554,496
DKK
|
— | — |
123,665
DKK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Cash flows from (used in) investing activities |
756,484
DKK
|
— | — |
570,245
DKK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Payments to acquire or redeem entity's shares |
8,887
DKK
|
— | — |
10,365
DKK
|
— | — | — |
| Dividends paid, classified as financing activities |
166,042
DKK
|
— | — |
166,097
DKK
|
— | — | — |
| Cash flows from (used in) financing activities |
250,412
DKK
|
— | — |
460,135
DKK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
48,424
DKK
|
— | — |
13,555
DKK
|
— | — | — |
| Cash and cash equivalents | — | — |
76,713
DKK
|
— | — |
28,289
DKK
|
14,734
DKK
|