Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||
Assets [abstract] | ||||||||||||
Non-current assets [abstract] | ||||||||||||
Non-current assets | — | — |
36.370.210
DKK
|
— | — | — | — |
35.951.786
DKK
|
— | — | — | — |
Current assets [abstract] | ||||||||||||
Trade and other current receivables | — | — |
587,578
DKK
|
— | — | — | — |
615,203
DKK
|
— | — | — | — |
Current tax assets, current | — | — |
0
DKK
|
— | — | — | — |
19,029
DKK
|
— | — | — | — |
Cash and cash equivalents | — | — |
76,713
DKK
|
— | — | — | — |
28,289
DKK
|
14,734
DKK
|
— | — | — |
Current assets | — | — |
664,291
DKK
|
— | — | — | — |
643,492
DKK
|
— | — | — | — |
Assets | — | — |
37.034.501
DKK
|
— | — | — | — |
36.595.278
DKK
|
— | — | — | — |
Equity and liabilities [abstract] | ||||||||||||
Equity [abstract] | ||||||||||||
Issued capital | — | — |
1.108.645
DKK
|
— | — | — | — |
1.108.645
DKK
|
— | — | — | — |
Equity |
11.150.732
DKK
|
2.061.874
DKK
|
12.259.377
DKK
|
1.108.645
DKK
|
2.061.874
DKK
|
1.108.645
DKK
|
11.203.851
DKK
|
12.312.496
DKK
|
13.307.549
DKK
|
12.198.904
DKK
|
2.061.874
DKK
|
1.108.645
DKK
|
Liabilities [abstract] | ||||||||||||
Non-current liabilities [abstract] | ||||||||||||
Deferred tax liabilities | — | — |
2.667.225
DKK
|
— | — | — | — |
2.636.953
DKK
|
— | — | — | — |
Non-current liabilities | — | — |
23.375.906
DKK
|
— | — | — | — |
23.134.454
DKK
|
— | — | — | — |
Current liabilities [abstract] | ||||||||||||
Current tax liabilities, current | — | — |
200,000
DKK
|
— | — | — | — |
0
DKK
|
— | — | — | — |
Current liabilities | — | — |
1.399.218
DKK
|
— | — | — | — |
1.148.328
DKK
|
— | — | — | — |
Liabilities | — | — |
24.775.124
DKK
|
— | — | — | — |
24.282.782
DKK
|
— | — | — | — |
Equity and liabilities | — | — |
37.034.501
DKK
|
— | — | — | — |
36.595.278
DKK
|
— | — | — | — |