Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||||
| Profit (loss) |
0
DKK
|
57,675,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
31,322,000
DKK
|
— |
26,353,000
DKK
|
57,675,000
DKK
|
0
DKK
|
21,522,000
DKK
|
0
DKK
|
— |
21,522,000
DKK
|
0
DKK
|
0
DKK
|
21,522,000
DKK
|
0
DKK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||||
| Adjustments for decrease (increase) in inventories | — |
3,390,000
DKK
|
— | — | — | — | — | — | — | — |
22,430,000
DKK
|
— | — | — | — | — | — | — |
| Adjustments for decrease (increase) in other operating receivables | — |
19,446,000
DKK
|
— | — | — | — | — | — | — | — |
25,723,000
DKK
|
— | — | — | — | — | — | — |
| Adjustments for increase (decrease) in other operating payables | — |
23,285,000
DKK
|
— | — | — | — | — | — | — | — |
25,944,000
DKK
|
— | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — |
35,587,000
DKK
|
— | — | — | — | — | — | — | — |
31,572,000
DKK
|
— | — | — | — | — | — | — |
| Other adjustments to reconcile profit (loss) | — |
8,235,000
DKK
|
— | — | — | — | — | — | — | — |
33,000
DKK
|
— | — | — | — | — | — | — |
| Interest received, classified as operating activities | — |
1,190,000
DKK
|
— | — | — | — | — | — | — | — |
436,000
DKK
|
— | — | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — |
13,724,000
DKK
|
— | — | — | — | — | — | — | — |
18,275,000
DKK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — |
103,487,000
DKK
|
— | — | — | — | — | — | — | — |
81,268,000
DKK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
0
DKK
|
— | — | — | — | — | — | — | — |
100,791,000
DKK
|
— | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — |
0
DKK
|
— | — | — | — | — | — | — | — |
188,000
DKK
|
— | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
20,983,000
DKK
|
— | — | — | — | — | — | — | — |
21,621,000
DKK
|
— | — | — | — | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
28,270,000
DKK
|
— | — | — | — | — | — | — | — |
21,813,000
DKK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — |
44,600,000
DKK
|
— | — | — | — | — | — | — | — |
141,939,000
DKK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||||
| Proceeds from borrowings, classified as financing activities | — |
36,757,000
DKK
|
— | — | — | — | — | — | — | — |
149,625,000
DKK
|
— | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
49,136,000
DKK
|
— | — | — | — | — | — | — | — |
131,319,000
DKK
|
— | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
5,980,000
DKK
|
— | — | — | — | — | — | — | — |
4,835,000
DKK
|
— | — | — | — | — | — | — |
| Interest paid, classified as financing activities | — |
24,810,000
DKK
|
— | — | — | — | — | — | — | — |
21,750,000
DKK
|
— | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — |
41,979,000
DKK
|
— | — | — | — | — | — | — | — |
69,188,000
DKK
|
— | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — |
1,094,000
DKK
|
— | — | — | — | — | — | — | — |
376,000
DKK
|
— | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
16,908,000
DKK
|
— | — | — | — | — | — | — | — |
8,517,000
DKK
|
— | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
29,099,000
DKK
|
— | — | — | — | — |
13,285,000
DKK
|
— | — | — | — | — |