Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||||||||
| Deferred tax assets | — | — | — | — | — | — |
13,000,000
DKK
|
— | — | — |
94,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — |
3,762,000
DKK
|
— | — | — |
6,904,000
DKK
|
— | — | — | — | — | — | — | — | — | — |
8,600,000
DKK
|
— | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
193,669,000
DKK
|
— | — | — |
185,101,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
546,000,000
DKK
|
— | — | — |
565,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
12,387,000
DKK
|
— | — | — |
12,133,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — |
14,982,000
DKK
|
— | — | — |
14,950,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — |
42,000,000
DKK
|
— | — | — |
39,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
12,387,000
DKK
|
546,000,000
DKK
|
42,000,000
DKK
|
163,000,000
DKK
|
14,982,000
DKK
|
435,000,000
DKK
|
15,784,000
DKK
|
56,000,000
DKK
|
760,000,000
DKK
|
1,395,000
DKK
|
15,748,000
DKK
|
12,133,000
DKK
|
134,000,000
DKK
|
39,000,000
DKK
|
565,000,000
DKK
|
14,950,000
DKK
|
3,000,000
DKK
|
429,000,000
DKK
|
759,000,000
DKK
|
1,686,000
DKK
|
959,000,000
DKK
|
13,981,000
DKK
|
144,000,000
DKK
|
39,000,000
DKK
|
11,071,000
DKK
|
584,000,000
DKK
|
13,185,000
DKK
|
425,000,000
DKK
|
2,000,000
DKK
|
757,000,000
DKK
|
| Equity and liabilities | — | — | — | — | — | — |
193,669,000
DKK
|
— | — | — |
185,101,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |