Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||
Current assets | — | — | — |
1,556,300,000
DKK
|
— | — | — | — |
1,436,500,000
DKK
|
— | — | — | — |
Non-current assets | — | — | — |
2,231,100,000
DKK
|
— | — | — | — |
1,805,900,000
DKK
|
— | — | — | — |
Current liabilities | — | — | — |
1,419,500,000
DKK
|
— | — | — | — |
1,231,900,000
DKK
|
— | — | — | — |
Non-current liabilities | — | — | — |
831,600,000
DKK
|
— | — | — | — |
535,200,000
DKK
|
— | — | — | — |
Revenue | — |
5,429,300,000
DKK
|
— | — | — | — | — |
5,261,000,000
DKK
|
— | — | — | — | — |
Profit (loss) |
0
DKK
|
163,400,000
DKK
|
84,000,000
DKK
|
— |
0
DKK
|
79,400,000
DKK
|
0
DKK
|
206,100,000
DKK
|
— |
105,000,000
DKK
|
101,100,000
DKK
|
0
DKK
|
— |
Comprehensive income |
0
DKK
|
159,400,000
DKK
|
84,000,000
DKK
|
— |
4,100,000
DKK
|
79,400,000
DKK
|
0
DKK
|
207,100,000
DKK
|
— |
105,000,000
DKK
|
101,100,000
DKK
|
1,000,000
DKK
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||
Disclosure of associates [line items] | |||||||||||||
Other comprehensive income | — |
4,100,000
DKK
|
— | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||
Cash and cash equivalents | — | — | — |
55,400,000
DKK
|
— | — | — | — |
89,500,000
DKK
|
— | — | — |
35,000,000
DKK
|
Depreciation and amortisation expense | — |
119,900,000
DKK
|
— | — | — | — | — |
113,100,000
DKK
|
— | — | — | — | — |
Tax expense (income) | — |
46,700,000
DKK
|
— | — | — | — | — |
55,700,000
DKK
|
— | — | — | — | — |