Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
941,900,000
DKK
|
832,300,000
DKK
|
— |
| Other property, plant and equipment |
254,700,000
DKK
|
222,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Computer software |
106,600,000
DKK
|
82,900,000
DKK
|
— |
| Copyrights, patents and other industrial property rights, service and operating rights |
63,900,000
DKK
|
44,600,000
DKK
|
— |
| Goodwill |
757,500,000
DKK
|
508,500,000
DKK
|
— |
| Intangible assets and goodwill |
928,000,000
DKK
|
636,100,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
200,000
DKK
|
200,000
DKK
|
— |
| Other non-current assets |
200,000
DKK
|
200,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
608,200,000
DKK
|
542,800,000
DKK
|
— |
| Other current receivables |
36,500,000
DKK
|
20,600,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current prepayments and current accrued income including current contract assets |
25,300,000
DKK
|
26,200,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
814,500,000
DKK
|
757,400,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
55,400,000
DKK
|
89,500,000
DKK
|
35,000,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
643,600,000
DKK
|
398,700,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
278,900,000
DKK
|
109,300,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
1,036,800,000
DKK
|
1,006,600,000
DKK
|
— |
| Other current payables |
63,300,000
DKK
|
67,200,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
11,100,000
DKK
|
0
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
28,000,000
DKK
|
28,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,436,000,000
DKK
|
1,349,900,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
11,700,000
DKK
|
7,600,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3,787,400,000
DKK
|
3,242,400,000
DKK
|
— |
| Liabilities |
2,251,100,000
DKK
|
1,767,100,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,556,300,000
DKK
|
1,436,500,000
DKK
|
— |
| Current liabilities |
1,419,500,000
DKK
|
1,231,900,000
DKK
|
— |
| Assets less current liabilities [abstract] |