Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Right-of-use assets | — | — |
91,100,000
DKK
|
— | — | — | — | — | — |
99,800,000
DKK
|
— | — | — | — | — |
Goodwill | — | — |
757,500,000
DKK
|
— | — | — | — | — | — |
508,500,000
DKK
|
— | — | — | — | — |
Non-current assets | — | — |
2,231,100,000
DKK
|
— | — | — | — | — | — |
1,805,900,000
DKK
|
— | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Current inventories | — | — |
814,500,000
DKK
|
— | — | — | — | — | — |
757,400,000
DKK
|
— | — | — | — | — |
Cash and cash equivalents | — | — |
55,400,000
DKK
|
— | — | — | — | — | — |
89,500,000
DKK
|
35,000,000
DKK
|
— | — | — | — |
Current assets | — | — |
1,556,300,000
DKK
|
— | — | — | — | — | — |
1,436,500,000
DKK
|
— | — | — | — | — |
Assets | — | — |
3,787,400,000
DKK
|
— | — | — | — | — | — |
3,242,400,000
DKK
|
— | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — |
28,000,000
DKK
|
— | — | — | — | — | — |
28,000,000
DKK
|
— | — | — | — | — |
Retained earnings | — | — |
1,436,000,000
DKK
|
— | — | — | — | — | — |
1,349,900,000
DKK
|
— | — | — | — | — |
Equity |
1,436,000,000
DKK
|
84,000,000
DKK
|
1,536,300,000
DKK
|
28,000,000
DKK
|
11,700,000
DKK
|
28,000,000
DKK
|
7,600,000
DKK
|
1,349,900,000
DKK
|
105,000,000
DKK
|
1,475,300,000
DKK
|
1,407,500,000
DKK
|
28,000,000
DKK
|
8,600,000
DKK
|
1,241,100,000
DKK
|
147,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Deferred tax liabilities | — | — |
83,200,000
DKK
|
— | — | — | — | — | — |
70,100,000
DKK
|
— | — | — | — | — |
Non-current liabilities | — | — |
831,600,000
DKK
|
— | — | — | — | — | — |
535,200,000
DKK
|
— | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current provisions [abstract] | |||||||||||||||
Current provisions | — | — |
500,000
DKK
|
— | — | — | — | — | — |
500,000
DKK
|
— | — | — | — | — |
Current tax liabilities, current | — | — |
8,200,000
DKK
|
— | — | — | — | — | — |
3,100,000
DKK
|
— | — | — | — | — |
Current liabilities | — | — |
1,419,500,000
DKK
|
— | — | — | — | — | — |
1,231,900,000
DKK
|
— | — | — | — | — |
Liabilities | — | — |
2,251,100,000
DKK
|
— | — | — | — | — | — |
1,767,100,000
DKK
|
— | — | — | — | — |
Equity and liabilities | — | — |
3,787,400,000
DKK
|
— | — | — | — | — | — |
3,242,400,000
DKK
|
— | — | — | — | — |