Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
1,716,000,000
DKK
|
1,773,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — | — | — | — | — | — |
422,000,000
DKK
|
422,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
54,000,000
DKK
|
31,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
2,414,000,000
DKK
|
2,468,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||
Current inventories | — | — | — | — | — | — |
435,000,000
DKK
|
657,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
1,059,000,000
DKK
|
986,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
3,473,000,000
DKK
|
3,454,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
165,000,000
DKK
|
165,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
1,483,000,000
DKK
|
1,526,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other reserves | — | — | — | — | — | — |
82,000,000
DKK
|
99,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — |
1,566,000,000
DKK
|
1,592,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
84,000,000
DKK
|
86,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity |
1,483,000,000
DKK
|
165,000,000
DKK
|
84,000,000
DKK
|
72,000,000
DKK
|
1,566,000,000
DKK
|
10,000,000
DKK
|
1,650,000,000
DKK
|
1,678,000,000
DKK
|
1,526,000,000
DKK
|
86,000,000
DKK
|
165,000,000
DKK
|
92,000,000
DKK
|
1,592,000,000
DKK
|
7,000,000
DKK
|
1,938,000,000
DKK
|
96,000,000
DKK
|
1,822,000,000
DKK
|
175,000,000
DKK
|
155,000,000
DKK
|
1,842,000,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||
Other non-current provisions | — | — | — | — | — | — |
43,000,000
DKK
|
31,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
36,000,000
DKK
|
54,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
1,312,000,000
DKK
|
1,245,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||||
Other current provisions | — | — | — | — | — | — |
26,000,000
DKK
|
7,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — | — | — | — | — |
1,000,000
DKK
|
5,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
511,000,000
DKK
|
531,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
1,823,000,000
DKK
|
1,776,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
3,473,000,000
DKK
|
3,454,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — |