Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
707,000,000
DKK
|
754,000,000
DKK
|
— |
| Machinery |
689,000,000
DKK
|
610,000,000
DKK
|
— |
| Construction in progress |
240,000,000
DKK
|
332,000,000
DKK
|
— |
| Property, plant and equipment |
1,716,000,000
DKK
|
1,773,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Other intangible assets |
77,000,000
DKK
|
61,000,000
DKK
|
— |
| Goodwill |
422,000,000
DKK
|
422,000,000
DKK
|
— |
| Intangible assets and goodwill |
642,000,000
DKK
|
662,000,000
DKK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
2,000,000
DKK
|
2,000,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
56,000,000
DKK
|
33,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
113,000,000
DKK
|
102,000,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
10,000,000
DKK
|
14,000,000
DKK
|
— |
| Other current receivables |
39,000,000
DKK
|
74,000,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
435,000,000
DKK
|
657,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
462,000,000
DKK
|
139,000,000
DKK
|
358,000,000
DKK
|
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
43,000,000
DKK
|
31,000,000
DKK
|
— |
| Other current provisions |
26,000,000
DKK
|
7,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
272,000,000
DKK
|
278,000,000
DKK
|
— |
| Other current payables |
181,000,000
DKK
|
210,000,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
21,000,000
DKK
|
59,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
165,000,000
DKK
|
165,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,483,000,000
DKK
|
1,526,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3,473,000,000
DKK
|
3,454,000,000
DKK
|
— |
| Liabilities |
1,823,000,000
DKK
|
1,776,000,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,059,000,000
DKK
|
986,000,000
DKK
|
— |
| Current liabilities |
511,000,000
DKK
|
531,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |