Profit Or Loss [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||||
Profit (loss) [abstract] | ||||||||||||||
Revenue | — | — |
2,747,000,000
DKK
|
— | — | — | — | — | — |
2,672,000,000
DKK
|
— | — | — | — |
Cost of sales | — | — |
2,168,000,000
DKK
|
— | — | — | — | — | — |
2,108,000,000
DKK
|
— | — | — | — |
Administrative expenses | — | — |
209,000,000
DKK
|
— | — | — | — | — | — |
197,000,000
DKK
|
— | — | — | — |
Profit (loss) from operating activities | — | — |
41,000,000
DKK
|
— | — | — | — | — | — |
230,000,000
DKK
|
— | — | — | — |
Finance income | — | — |
39,000,000
DKK
|
— | — | — | — | — | — |
24,000,000
DKK
|
— | — | — | — |
Finance costs | — | — |
109,000,000
DKK
|
— | — | — | — | — | — |
77,000,000
DKK
|
— | — | — | — |
Profit (loss) before tax | — | — |
29,000,000
DKK
|
— | — | — | — | — | — |
283,000,000
DKK
|
— | — | — | — |
Tax expense (income) | — | — |
21,000,000
DKK
|
— | — | — | — | — | — |
37,000,000
DKK
|
— | — | — | — |
Profit (loss) |
3,000,000
DKK
|
-
DKK
|
50,000,000
DKK
|
-
DKK
|
-
DKK
|
53,000,000
DKK
|
53,000,000
DKK
|
-
DKK
|
-
DKK
|
246,000,000
DKK
|
2,000,000
DKK
|
-
DKK
|
248,000,000
DKK
|
248,000,000
DKK
|
Profit (loss), attributable to [abstract] | ||||||||||||||
Profit (loss), attributable to owners of parent | — | — |
53,000,000
DKK
|
— | — | — | — | — | — |
248,000,000
DKK
|
— | — | — | — |
Profit (loss), attributable to non-controlling interests | — | — |
3,000,000
DKK
|
— | — | — | — | — | — |
2,000,000
DKK
|
— | — | — | — |
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||||
Earnings per share [line items] | ||||||||||||||
Basic earnings per share [abstract] | ||||||||||||||
Basic earnings (loss) per share | — | — |
32.0
|
— | — | — | — | — | — |
150.0
|
— | — | — | — |
Diluted earnings per share [abstract] | ||||||||||||||
Diluted earnings (loss) per share | — | — |
32.0
|
— | — | — | — | — | — |
150.0
|
— | — | — | — |