Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Cash flows from (used in) operations |
1,858,731,000
DKK
|
— |
1,118,561,000
DKK
|
— | — |
| Cash flows from (used in) operating activities |
1,949,832,000
DKK
|
— |
1,119,206,000
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
-
DKK
|
— |
1,831,573,000
DKK
|
— | — |
| Purchase of property, plant and equipment, classified as investing activities |
82,661,000
DKK
|
— |
142,525,000
DKK
|
— | — |
| Purchase of intangible assets, classified as investing activities |
18,343,000
DKK
|
— |
536,763,000
DKK
|
— | — |
| Cash flows from (used in) investing activities |
1,870,863,000
DKK
|
— |
945,564,000
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||
| Proceeds from issuing shares |
-
DKK
|
— |
1,641,913,000
DKK
|
— | — |
| Payments to acquire or redeem entity's shares |
27,459,000
DKK
|
— |
8,988,000
DKK
|
— | — |
| Proceeds from borrowings, classified as financing activities |
-
DKK
|
— |
240,000,000
DKK
|
— | — |
| Repayments of borrowings, classified as financing activities |
1,921,000
DKK
|
— |
1,105,545,000
DKK
|
— | — |
| Payments of lease liabilities, classified as financing activities |
41,639,000
DKK
|
— |
34,270,000
DKK
|
— | — |
| Cash flows from (used in) financing activities |
55,775,000
DKK
|
— |
735,832,000
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
134,744,000
DKK
|
— |
909,474,000
DKK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||
| Effect of exchange rate changes on cash and cash equivalents |
11,512,000
DKK
|
— |
7,647,000
DKK
|
— | — |
| Cash and cash equivalents | — |
1,623,490,000
DKK
|
— |
1,477,234,000
DKK
|
575,407,000
DKK
|