Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of composition of group [text block] | — |
8.8 Group
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — |
Subsidiaries
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
38,000,000
DKK
|
— | — | — | — | — | — | — | — |
33,000,000
DKK
|
— | — | — | — | — | — |
| Non-controlling interests | — | — | — | — |
86,000,000
DKK
|
— | — | — | — | — | — | — |
78,000,000
DKK
|
— | — | — | — |
| Current assets | — | — | — | — |
1,904,000,000
DKK
|
— | — | — | — | — | — | — |
1,482,000,000
DKK
|
— | — | — | — |
| Non-current assets | — | — | — | — |
3,085,000,000
DKK
|
— | — | — | — | — | — | — |
2,366,000,000
DKK
|
— | — | — | — |
| Current liabilities | — | — | — | — |
2,093,000,000
DKK
|
— | — | — | — | — | — | — |
1,762,000,000
DKK
|
— | — | — | — |
| Non-current liabilities | — | — | — | — |
1,552,000,000
DKK
|
— | — | — | — | — | — | — |
989,000,000
DKK
|
— | — | — | — |
| Revenue | — |
9,352,000,000
DKK
|
— | — | — | — | — | — | — | — |
8,338,000,000
DKK
|
— | — | — | — | — | — |
| Profit (loss) |
38,000,000
DKK
|
335,000,000
DKK
|
-
DKK
|
-
DKK
|
— |
-
DKK
|
297,000,000
DKK
|
297,000,000
DKK
|
-
DKK
|
-
DKK
|
407,000,000
DKK
|
-
DKK
|
— |
33,000,000
DKK
|
374,000,000
DKK
|
374,000,000
DKK
|
— |
| Comprehensive income |
37,000,000
DKK
|
365,000,000
DKK
|
-
DKK
|
-
DKK
|
— |
38,000,000
DKK
|
290,000,000
DKK
|
328,000,000
DKK
|
-
DKK
|
3,000,000
DKK
|
401,000,000
DKK
|
-
DKK
|
— |
31,000,000
DKK
|
367,000,000
DKK
|
370,000,000
DKK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — |
Associates
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||
| Other comprehensive income |
1,000,000
DKK
|
30,000,000
DKK
|
-
DKK
|
-
DKK
|
— |
38,000,000
DKK
|
7,000,000
DKK
|
31,000,000
DKK
|
-
DKK
|
3,000,000
DKK
|
6,000,000
DKK
|
-
DKK
|
— |
2,000,000
DKK
|
7,000,000
DKK
|
4,000,000
DKK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||
| Cash and cash equivalents | — | — | — | — |
249,000,000
DKK
|
— | — | — | — | — | — | — |
276,000,000
DKK
|
— | — | — |
253,000,000
DKK
|
| Depreciation and amortisation expense | — |
260,000,000
DKK
|
— | — | — | — | — | — | — | — |
223,000,000
DKK
|
— | — | — | — | — | — |
| Tax expense (income) | — |
105,000,000
DKK
|
— | — | — | — | — | — | — | — |
107,000,000
DKK
|
— | — | — | — | — | — |