Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
128,000,000
DKK
|
74,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
1,762,000,000
DKK
|
1,377,000,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
69,000,000
DKK
|
62,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
1,525,000,000
DKK
|
1,115,000,000
DKK
|
— |
| Other current receivables |
103,000,000
DKK
|
88,000,000
DKK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
249,000,000
DKK
|
276,000,000
DKK
|
253,000,000
DKK
|
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
22,000,000
DKK
|
1,000,000
DKK
|
— |
| Other current provisions |
36,000,000
DKK
|
29,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
1,320,000,000
DKK
|
1,114,000,000
DKK
|
— |
| Other current payables |
248,000,000
DKK
|
208,000,000
DKK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities |
503,000,000
DKK
|
228,000,000
DKK
|
— |
| Categories of current financial liabilities [abstract] | |||
| Current financial liabilities |
175,000,000
DKK
|
151,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
453,000,000
DKK
|
453,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
4,989,000,000
DKK
|
3,848,000,000
DKK
|
— |
| Liabilities |
3,645,000,000
DKK
|
2,751,000,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,904,000,000
DKK
|
1,482,000,000
DKK
|
— |
| Current liabilities |
2,093,000,000
DKK
|
1,762,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |