Profit Or Loss [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||||
Profit (loss) [abstract] | ||||||||||||||
Revenue | — | — |
9,352,000,000
DKK
|
— | — | — | — | — | — |
8,338,000,000
DKK
|
— | — | — | — |
Depreciation and amortisation expense | — | — |
260,000,000
DKK
|
— | — | — | — | — | — |
223,000,000
DKK
|
— | — | — | — |
Finance income | — | — |
29,000,000
DKK
|
— | — | — | — | — | — |
22,000,000
DKK
|
— | — | — | — |
Finance costs | — | — |
97,000,000
DKK
|
— | — | — | — | — | — |
127,000,000
DKK
|
— | — | — | — |
Profit (loss) before tax | — | — |
440,000,000
DKK
|
— | — | — | — | — | — |
514,000,000
DKK
|
— | — | — | — |
Tax expense (income) | — | — |
105,000,000
DKK
|
— | — | — | — | — | — |
107,000,000
DKK
|
— | — | — | — |
Profit (loss) |
38,000,000
DKK
|
-
DKK
|
335,000,000
DKK
|
-
DKK
|
-
DKK
|
297,000,000
DKK
|
297,000,000
DKK
|
-
DKK
|
-
DKK
|
407,000,000
DKK
|
-
DKK
|
33,000,000
DKK
|
374,000,000
DKK
|
374,000,000
DKK
|
Profit (loss), attributable to [abstract] | ||||||||||||||
Profit (loss), attributable to owners of parent | — | — |
297,000,000
DKK
|
— | — | — | — | — | — |
374,000,000
DKK
|
— | — | — | — |
Profit (loss), attributable to non-controlling interests | — | — |
38,000,000
DKK
|
— | — | — | — | — | — |
33,000,000
DKK
|
— | — | — | — |
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||||
Earnings per share [line items] | ||||||||||||||
Basic earnings per share [abstract] | ||||||||||||||
Basic earnings (loss) per share | — | — |
13,930,000
|
— | — | — | — | — | — |
17,400,000
|
— | — | — | — |
Diluted earnings per share [abstract] | ||||||||||||||
Diluted earnings (loss) per share | — | — |
13,920,000
|
— | — | — | — | — | — |
17,210,000
|
— | — | — | — |