Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
128,000,000
DKK
|
74,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — | — | — | — |
1,098,000,000
DKK
|
817,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
28,000,000
DKK
|
36,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — |
249,000,000
DKK
|
276,000,000
DKK
|
— | — | — | — | — | — |
253,000,000
DKK
|
— | — | — | — | — | — |
Assets | — | — | — | — | — | — |
4,989,000,000
DKK
|
3,848,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||
Issued capital | — | — | — | — | — | — |
453,000,000
DKK
|
453,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — |
1,258,000,000
DKK
|
1,019,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — |
86,000,000
DKK
|
78,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
799,000,000
DKK
|
453,000,000
DKK
|
86,000,000
DKK
|
32,000,000
DKK
|
26,000,000
DKK
|
1,258,000,000
DKK
|
1,344,000,000
DKK
|
1,097,000,000
DKK
|
600,000,000
DKK
|
78,000,000
DKK
|
453,000,000
DKK
|
6,000,000
DKK
|
28,000,000
DKK
|
1,019,000,000
DKK
|
1,064,000,000
DKK
|
97,000,000
DKK
|
539,000,000
DKK
|
16,000,000
DKK
|
453,000,000
DKK
|
9,000,000
DKK
|
967,000,000
DKK
|
Liabilities [abstract] | |||||||||||||||||||||
Deferred tax liabilities | — | — | — | — | — | — |
34,000,000
DKK
|
13,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
3,645,000,000
DKK
|
2,751,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — |
4,989,000,000
DKK
|
3,848,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |