Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
128,000,000
DKK
|
74,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — |
1,098,000,000
DKK
|
817,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
28,000,000
DKK
|
36,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
3,085,000,000
DKK
|
2,366,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||
| Current tax assets, current | — | — | — | — | — | — |
27,000,000
DKK
|
3,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
249,000,000
DKK
|
276,000,000
DKK
|
— | — | — | — | — | — |
253,000,000
DKK
|
— | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
1,904,000,000
DKK
|
1,482,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
4,989,000,000
DKK
|
3,848,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
453,000,000
DKK
|
453,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — |
1,258,000,000
DKK
|
1,019,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — |
86,000,000
DKK
|
78,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
799,000,000
DKK
|
453,000,000
DKK
|
86,000,000
DKK
|
32,000,000
DKK
|
26,000,000
DKK
|
1,258,000,000
DKK
|
1,344,000,000
DKK
|
1,097,000,000
DKK
|
600,000,000
DKK
|
78,000,000
DKK
|
453,000,000
DKK
|
6,000,000
DKK
|
28,000,000
DKK
|
1,019,000,000
DKK
|
1,064,000,000
DKK
|
97,000,000
DKK
|
539,000,000
DKK
|
16,000,000
DKK
|
453,000,000
DKK
|
9,000,000
DKK
|
967,000,000
DKK
|
| Liabilities [abstract] | |||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||
| Non-current provisions [abstract] | |||||||||||||||||||||
| Non-current provisions for employee benefits | — | — | — | — | — | — |
91,000,000
DKK
|
79,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current provisions | — | — | — | — | — | — |
22,000,000
DKK
|
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
34,000,000
DKK
|
13,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
1,552,000,000
DKK
|
989,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||
| Current provisions [abstract] | |||||||||||||||||||||
| Other current provisions | — | — | — | — | — | — |
36,000,000
DKK
|
29,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax liabilities, current | — | — | — | — | — | — |
53,000,000
DKK
|
64,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
2,093,000,000
DKK
|
1,762,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
3,645,000,000
DKK
|
2,751,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — |
4,989,000,000
DKK
|
3,848,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |