Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||
| Employee benefits expense | — | — |
4,178
DKK
|
— | — | — | — | — |
3,901
DKK
|
— | — | — | — | — |
| Depreciation and amortisation expense | — | — |
80,000
DKK
|
— | — | — | — | — |
95,000
DKK
|
— | — | — | — | — |
| Other expenses, by nature | — | — |
3,457
DKK
|
— | — | — | — | — |
3,670
DKK
|
— | — | — | — | — |
| Profit (loss) from operating activities | — | — |
34,285
DKK
|
— | — | — | — | — |
32,584
DKK
|
— | — | — | — | — |
| Finance income | — | — |
88,000
DKK
|
— | — | — | — | — |
60,000
DKK
|
— | — | — | — | — |
| Finance costs | — | — |
17,510
DKK
|
— | — | — | — | — |
15,013
DKK
|
— | — | — | — | — |
| Profit (loss) before tax | — | — |
2,171
DKK
|
— | — | — | — | — |
99,956
DKK
|
— | — | — | — | — |
| Tax expense (income) | — | — |
5,120
DKK
|
— | — | — | — | — |
23,158
DKK
|
— | — | — | — | — |
| Profit (loss) |
0
DKK
|
0
DKK
|
7,291
DKK
|
0
DKK
|
7,136
DKK
|
155,000
DKK
|
7,291
DKK
|
0
DKK
|
76,798
DKK
|
7,668
DKK
|
38,000
DKK
|
84,428
DKK
|
0
DKK
|
76,760
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
7,291
DKK
|
— | — | — | — | — |
76,760
DKK
|
— | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — |
0
DKK
|
— | — | — | — | — |
38,000
DKK
|
— | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||
| Earnings per share [line items] | ||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||
| Basic earnings (loss) per share | — | — |
5.00
|
— | — | — | — | — |
134.00
|
— | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||
| Diluted earnings (loss) per share | — | — |
5.00
|
— | — | — | — | — |
134.00
|
— | — | — | — | — |