Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||
| Profit (loss) [abstract] | ||||||||||||
| Revenue | — | — |
5,070,000,000
DKK
|
— | — | — | — |
4,061,000,000
DKK
|
— | — | — | — |
| Other income | — | — |
2,000,000
DKK
|
— | — | — | — |
5,000,000
DKK
|
— | — | — | — |
| Employee benefits expense | — | — |
1,778,000,000
DKK
|
— | — | — | — |
1,663,000,000
DKK
|
— | — | — | — |
| Depreciation and amortisation expense | — | — |
967,000,000
DKK
|
— | — | — | — |
1,006,000,000
DKK
|
— | — | — | — |
| Profit (loss) from operating activities | — | — |
1,609,000,000
DKK
|
— | — | — | — |
679,000,000
DKK
|
— | — | — | — |
| Finance income | — | — |
6,000,000
DKK
|
— | — | — | — |
10,000,000
DKK
|
— | — | — | — |
| Finance costs | — | — |
263,000,000
DKK
|
— | — | — | — |
282,000,000
DKK
|
— | — | — | — |
| Profit (loss) before tax | — | — |
1,339,000,000
DKK
|
— | — | — | — |
398,000,000
DKK
|
— | — | — | — |
| Tax expense (income) | — | — |
299,000,000
DKK
|
— | — | — | — |
112,000,000
DKK
|
— | — | — | — |
| Profit (loss) |
24,000,000
DKK
|
-
DKK
|
1,040,000,000
DKK
|
-
DKK
|
1,016,000,000
DKK
|
1,016,000,000
DKK
|
-
DKK
|
286,000,000
DKK
|
22,000,000
DKK
|
-
DKK
|
264,000,000
DKK
|
264,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||
| Profit (loss), attributable to owners of parent | — | — |
1,016,000,000
DKK
|
— | — | — | — |
264,000,000
DKK
|
— | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — |
24,000,000
DKK
|
— | — | — | — |
22,000,000
DKK
|
— | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||
| Earnings per share [line items] | ||||||||||||
| Diluted earnings per share [abstract] | ||||||||||||
| Diluted earnings (loss) per share | — | — |
133
|
— | — | — | — |
36
|
— | — | — | — |