Statement Of Changes In Equity [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of changes in equity [abstract] | |||||||||||||||||||||||||||||
Statement of changes in equity [line items] | |||||||||||||||||||||||||||||
Equity | — |
48,025,000
DKK
|
— |
31,525,000
DKK
|
150,000
DKK
|
— | — | — |
-
DKK
|
7,881,000
DKK
|
— |
87,281,000
DKK
|
— |
215,064,000
DKK
|
165,725,000
DKK
|
— | — |
31,064,000
DKK
|
2,743,000
DKK
|
-
DKK
|
15,532,000
DKK
|
— | — |
146,167,000
DKK
|
99,538,000
DKK
|
31,064,000
DKK
|
82,000
DKK
|
15,532,000
DKK
|
49,000
DKK
|
Changes in equity [abstract] | |||||||||||||||||||||||||||||
Comprehensive income [abstract] | |||||||||||||||||||||||||||||
Profit (loss) | — | — | — | — | — |
3,128,000
DKK
|
11,009,000
DKK
|
— | — | — |
7,881,000
DKK
|
— |
81,237,000
DKK
|
— | — |
65,705,000
DKK
|
— | — | — | — | — |
15,532,000
DKK
|
— | — | — | — | — | — | — |
Other comprehensive income |
-
DKK
|
— |
2,893,000
DKK
|
— | — | — |
2,893,000
DKK
|
-
DKK
|
— | — |
-
DKK
|
— |
2,710,000
DKK
|
— | — | — |
2,661,000
DKK
|
— | — | — | — | — |
49,000
DKK
|
— | — | — | — | — | — |
Comprehensive income |
-
DKK
|
— |
2,893,000
DKK
|
— | — |
3,128,000
DKK
|
8,116,000
DKK
|
-
DKK
|
— | — |
7,881,000
DKK
|
— |
83,947,000
DKK
|
— | — |
65,705,000
DKK
|
2,661,000
DKK
|
— | — | — | — |
15,532,000
DKK
|
49,000
DKK
|
— | — | — | — | — | — |
Issue of equity |
461,000
DKK
|
— | — | — | — | — |
461,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Dividends recognised as distributions to owners | — | — | — | — | — |
999,000
DKK
|
136,522,000
DKK
|
— | — | — |
137,521,000
DKK
|
— |
15,532,000
DKK
|
— | — | — | — | — | — | — | — |
15,532,000
DKK
|
— | — | — | — | — | — | — |
Increase (decrease) through share-based payment transactions, equity |
-
DKK
|
— |
-
DKK
|
— | — |
163,000
DKK
|
163,000
DKK
|
-
DKK
|
— | — |
-
DKK
|
— |
482,000
DKK
|
— | — |
482,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |