Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||
Assets [abstract] | ||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||
Property, plant and equipment | — | — |
26,146,000
DKK
|
— | — | — | — | — | — |
17,540,000
DKK
|
— | — | — | — | — | — | — | — |
Right-of-use assets | — | — |
12,715,000
DKK
|
— | — | — | — | — | — |
8,025,000
DKK
|
— | — | — | — | — | — | — | — |
Deferred tax assets | — | — |
10,107,000
DKK
|
— | — | — | — | — | — |
9,891,000
DKK
|
— | — | — | — | — | — | — | — |
Non-current assets | — | — |
62,833,000
DKK
|
— | — | — | — | — | — |
55,001,000
DKK
|
— | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||
Current inventories | — | — |
30,272,000
DKK
|
— | — | — | — | — | — |
26,182,000
DKK
|
— | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — |
24,839,000
DKK
|
— | — | — | — | — | — |
156,027,000
DKK
|
— | — |
45,142,000
DKK
|
— | — | — | — | — |
Current assets | — | — |
168,731,000
DKK
|
— | — | — | — | — | — |
287,192,000
DKK
|
— | — | — | — | — | — | — | — |
Assets | — | — |
231,563,000
DKK
|
— | — | — | — | — | — |
342,193,000
DKK
|
— | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||
Equity [abstract] | ||||||||||||||||||
Issued capital | — | — |
31,525,000
DKK
|
— | — | — | — | — | — |
31,064,000
DKK
|
— | — | — | — | — | — | — | — |
Retained earnings | — | — |
48,025,000
DKK
|
— | — | — | — | — | — |
165,725,000
DKK
|
— | — | — | — | — | — | — | — |
Equity |
48,025,000
DKK
|
-
DKK
|
87,281,000
DKK
|
31,525,000
DKK
|
150,000
DKK
|
7,881,000
DKK
|
31,064,000
DKK
|
2,743,000
DKK
|
165,725,000
DKK
|
215,064,000
DKK
|
-
DKK
|
15,532,000
DKK
|
146,167,000
DKK
|
99,538,000
DKK
|
31,064,000
DKK
|
82,000
DKK
|
49,000
DKK
|
15,532,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||
Non-current provisions | — | — |
1,493,000
DKK
|
— | — | — | — | — | — |
2,059,000
DKK
|
— | — | — | — | — | — | — | — |
Non-current liabilities | — | — |
15,647,000
DKK
|
— | — | — | — | — | — |
14,454,000
DKK
|
— | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||
Current provisions [abstract] | ||||||||||||||||||
Current provisions | — | — |
1,277,000
DKK
|
— | — | — | — | — | — |
1,027,000
DKK
|
— | — | — | — | — | — | — | — |
Current tax liabilities, current | — | — |
59,000
DKK
|
— | — | — | — | — | — |
7,070,000
DKK
|
— | — | — | — | — | — | — | — |
Current liabilities | — | — |
128,635,000
DKK
|
— | — | — | — | — | — |
112,675,000
DKK
|
— | — | — | — | — | — | — | — |
Liabilities | — | — |
144,282,000
DKK
|
— | — | — | — | — | — |
127,129,000
DKK
|
— | — | — | — | — | — | — | — |
Equity and liabilities | — | — |
231,563,000
DKK
|
— | — | — | — | — | — |
342,193,000
DKK
|
— | — | — | — | — | — | — | — |