Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land |
440,901
DKK
|
423,728
DKK
|
— |
| Buildings |
400,095
DKK
|
397,932
DKK
|
— |
| Machinery |
177,393
DKK
|
160,874
DKK
|
— |
| Construction in progress |
39,887
DKK
|
54,002
DKK
|
— |
| Other property, plant and equipment |
13,339
DKK
|
13,003
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
16,083
DKK
|
16,083
DKK
|
— |
| Intangible assets and goodwill |
16,083
DKK
|
16,083
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
64,660
DKK
|
49,517
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
28,538
DKK
|
28,792
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments and current accrued income other than current contract assets |
10,545
DKK
|
9,755
DKK
|
— |
| Other current receivables |
16,447
DKK
|
33,182
DKK
|
— |
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets at fair value through profit or loss [abstract] | |||
| Non-current financial assets at fair value through profit or loss |
45,063
DKK
|
45,063
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
118,344
DKK
|
85,335
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
137,703
DKK
|
25,880
DKK
|
21,859
DKK
|
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Non-current portion of non-current loans received |
514,625
DKK
|
537,748
DKK
|
— |
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Current loans received and current portion of non-current loans received |
85,144
DKK
|
70,306
DKK
|
— |
| Trade and other non-current payables [abstract] | |||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income including non-current contract liabilities [abstract] | |||
| Non-current deferred income other than non-current contract liabilities | — | — | — |
| Non-current government grants |
70,245
DKK
|
70,144
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current deferred income other than current contract liabilities | — | — | — |
| Current government grants |
5,534
DKK
|
3,326
DKK
|
— |
| Trade and other current payables |
55,304
DKK
|
57,033
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
4,106
DKK
|
5,547
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
111,463
DKK
|
99,463
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
756,496
DKK
|
657,212
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
48,864
DKK
|
34,479
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1.684.898
DKK
|
1.509.689
DKK
|
— |
| Liabilities |
865,743
DKK
|
787,493
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
413,544
DKK
|
282,372
DKK
|
— |
| Current liabilities |
146,928
DKK
|
132,456
DKK
|
— |
| Assets less current liabilities [abstract] |