Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||
| Revenue | — |
454,019
DKK
|
— | — | — | — | — | — | — |
461,562
DKK
|
— | — | — | — |
| Other income | — |
6,796
DKK
|
— | — | — | — | — | — | — |
15,331
DKK
|
— | — | — | — |
| Raw materials and consumables used | — |
211,383
DKK
|
— | — | — | — | — | — | — |
271,509
DKK
|
— | — | — | — |
| Employee benefits expense | — |
112,072
DKK
|
— | — | — | — | — | — | — |
97,802
DKK
|
— | — | — | — |
| Depreciation and amortisation expense | — |
62,366
DKK
|
— | — | — | — | — | — | — |
51,147
DKK
|
— | — | — | — |
| Profit (loss) from operating activities | — |
42,950
DKK
|
— | — | — | — | — | — | — |
50,095
DKK
|
— | — | — | — |
| Finance income | — |
10,282
DKK
|
— | — | — | — | — | — | — |
20,105
DKK
|
— | — | — | — |
| Finance costs | — |
44,375
DKK
|
— | — | — | — | — | — | — |
36,639
DKK
|
— | — | — | — |
| Profit (loss) before tax | — |
8,857
DKK
|
— | — | — | — | — | — | — |
33,561
DKK
|
— | — | — | — |
| Tax expense (income) | — |
7,492
DKK
|
— | — | — | — | — | — | — |
7,519
DKK
|
— | — | — | — |
| Profit (loss) |
0
DKK
|
16,349
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
16,349
DKK
|
16,349
DKK
|
0
DKK
|
0
DKK
|
26,042
DKK
|
0
DKK
|
0
DKK
|
26,042
DKK
|
26,042
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||
| Profit (loss), attributable to non-controlling interests |
0
DKK
|
60,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
60,000
DKK
|
60,000
DKK
|
— | — |
0
DKK
|
— | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||
| Earnings per share [line items] | ||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||
| Basic earnings (loss) per share | — |
155,000
|
— | — | — | — | — | — | — |
268,000
|
— | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||
| Diluted earnings (loss) per share | — |
155,000
|
— | — | — | — | — | — | — |
265,000
|
— | — | — | — |