Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | |||
Property, plant and equipment [abstract] | |||
Land and buildings [abstract] | |||
Land and buildings |
75,464
DKK
|
74,507
DKK
|
— |
Other property, plant and equipment |
5,218
DKK
|
9,743
DKK
|
— |
Property, plant and equipment |
82,562
DKK
|
152,461
DKK
|
— |
Intangible assets and goodwill [abstract] | |||
Intangible assets other than goodwill [abstract] | |||
Computer software |
0
DKK
|
0
DKK
|
— |
Intangible assets other than goodwill |
0
DKK
|
7,123
DKK
|
— |
Investment property [abstract] | |||
Investment property |
509,424
DKK
|
463,356
DKK
|
— |
Investments accounted for using equity method [abstract] | |||
Investments in associates accounted for using equity method |
40,508
DKK
|
0
DKK
|
— |
Miscellaneous non-current assets [abstract] | |||
Non-current investments other than investments accounted for using equity method | — | — | — |
Long-term deposits |
0
DKK
|
8,000
DKK
|
— |
Trade and other current receivables [abstract] | |||
Current trade receivables |
1,959
DKK
|
35,448
DKK
|
— |
Current receivables due from related parties | — | — | — |
Current receivables due from associates |
14,048
DKK
|
0
DKK
|
— |
Other current receivables |
42,533
DKK
|
1,766
DKK
|
— |
Trade and other current receivables |
60,420
DKK
|
38,918
DKK
|
— |
Current prepayments and current accrued income including current contract assets [abstract] | |||
Current prepayments and current accrued income including current contract assets |
396,000
DKK
|
1,704
DKK
|
— |
Categories of non-current financial assets [abstract] | |||
Non-current financial assets |
40,508
DKK
|
8,000
DKK
|
— |
Classes of current inventories [abstract] | |||
Current raw materials and current production supplies [abstract] | |||
Current raw materials and current production supplies |
333,000
DKK
|
381,000
DKK
|
— |
Current inventories |
333,000
DKK
|
381,000
DKK
|
— |
Classes of current inventories, alternative [abstract] | |||
Cash and cash equivalents [abstract] | |||
Cash and cash equivalents |
164,665
DKK
|
69,139
DKK
|
50,795
DKK
|
Miscellaneous current assets [abstract] | |||
Current investments |
0
DKK
|
42,000
DKK
|
— |
Trade and other non-current payables [abstract] | |||
Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | |||
Non-current deferred income including non-current contract liabilities [abstract] | |||
Non-current deferred income including non-current contract liabilities |
0
DKK
|
23,722
DKK
|
— |
Other non-current payables |
363,000
DKK
|
346,000
DKK
|
— |
Trade and other current payables [abstract] | |||
Current trade payables |
3,183
DKK
|
5,510
DKK
|
— |
Current accruals and current deferred income including current contract liabilities [abstract] | |||
Current deferred income including current contract liabilities [abstract] | |||
Current deferred income including current contract liabilities |
356,000
DKK
|
5,785
DKK
|
— |
Other current payables |
7,960
DKK
|
11,853
DKK
|
— |
Miscellaneous non-current liabilities [abstract] | |||
Non-current deposits from customers |
3,071
DKK
|
2,499
DKK
|
— |
Issued capital [abstract] | |||
Issued capital |
99,016
DKK
|
99,016
DKK
|
— |
Retained earnings [abstract] | |||
Retained earnings |
217,594
DKK
|
172,584
DKK
|
— |
Net assets (liabilities) [abstract] | |||
Assets |
857,912
DKK
|
731,428
DKK
|
— |
Liabilities |
365,268
DKK
|
382,810
DKK
|
— |
Net current assets (liabilities) [abstract] | |||
Current assets |
225,418
DKK
|
108,480
DKK
|
— |
Current liabilities |
24,559
DKK
|
27,365
DKK
|
— |
Assets less current liabilities [abstract] |