Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Property, plant and equipment | — | — |
82,562
DKK
|
— | — | — | — | — |
152,461
DKK
|
— | — | — | — | — | — |
Investment property | — | — |
509,424
DKK
|
— | — | — | — | — |
463,356
DKK
|
— | — | — | — | — | — |
Intangible assets other than goodwill | — | — |
0
DKK
|
— | — | — | — | — |
7,123
DKK
|
— | — | — | — | — | — |
Deferred tax assets | — | — |
0
DKK
|
— | — | — | — | — |
0
DKK
|
— | — | — | — | — | — |
Non-current assets | — | — |
632,494
DKK
|
— | — | — | — | — |
622,948
DKK
|
— | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Current inventories | — | — |
333,000
DKK
|
— | — | — | — | — |
381,000
DKK
|
— | — | — | — | — | — |
Trade and other current receivables | — | — |
60,420
DKK
|
— | — | — | — | — |
38,918
DKK
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — |
164,665
DKK
|
— | — | — | — | — |
69,139
DKK
|
— |
50,795
DKK
|
— | — | — | — |
Current assets | — | — |
225,418
DKK
|
— | — | — | — | — |
108,480
DKK
|
— | — | — | — | — | — |
Assets | — | — |
857,912
DKK
|
— | — | — | — | — |
731,428
DKK
|
— | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — |
99,016
DKK
|
— | — | — | — | — |
99,016
DKK
|
— | — | — | — | — | — |
Retained earnings | — | — |
217,594
DKK
|
— | — | — | — | — |
172,584
DKK
|
— | — | — | — | — | — |
Share premium | — | — |
77,018
DKK
|
— | — | — | — | — |
77,018
DKK
|
— | — | — | — | — | — |
Equity |
217,594
DKK
|
77,018
DKK
|
492,644
DKK
|
99,016
DKK
|
99,016
DKK
|
77,018
DKK
|
99,016
DKK
|
172,584
DKK
|
348,618
DKK
|
0
DKK
|
315,794
DKK
|
77,018
DKK
|
139,760
DKK
|
99,016
DKK
|
0
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Deferred tax liabilities | — | — |
27,218
DKK
|
— | — | — | — | — |
23,456
DKK
|
— | — | — | — | — | — |
Non-current liabilities | — | — |
340,709
DKK
|
— | — | — | — | — |
355,445
DKK
|
— | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current tax liabilities, current | — | — |
0
DKK
|
— | — | — | — | — |
317,000
DKK
|
— | — | — | — | — | — |
Current liabilities | — | — |
24,559
DKK
|
— | — | — | — | — |
27,365
DKK
|
— | — | — | — | — | — |
Liabilities | — | — |
365,268
DKK
|
— | — | — | — | — |
382,810
DKK
|
— | — | — | — | — | — |
Equity and liabilities | — | — |
857,912
DKK
|
— | — | — | — | — |
731,428
DKK
|
— | — | — | — | — | — |