Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
2,802,000,000
DKK
|
2,642,000,000
DKK
|
— |
| Machinery |
258,000,000
DKK
|
244,000,000
DKK
|
— |
| Other property, plant and equipment |
194,000,000
DKK
|
172,000,000
DKK
|
— |
| Property, plant and equipment |
3,420,000,000
DKK
|
3,221,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Computer software |
127,000,000
DKK
|
182,000,000
DKK
|
— |
| Other intangible assets |
53,000,000
DKK
|
261,000,000
DKK
|
— |
| Goodwill |
410,000,000
DKK
|
1,464,000,000
DKK
|
— |
| Intangible assets and goodwill |
1,552,000,000
DKK
|
3,335,000,000
DKK
|
— |
| Investment property [abstract] | |||
| Investment property |
166,000,000
DKK
|
163,000,000
DKK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments in associates accounted for using equity method |
116,000,000
DKK
|
121,000,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
6,000,000
DKK
|
6,000,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
89,000,000
DKK
|
57,000,000
DKK
|
— |
| Other non-current assets |
211,000,000
DKK
|
184,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
878,000,000
DKK
|
842,000,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
293,000,000
DKK
|
221,000,000
DKK
|
— |
| Other current receivables |
14,000,000
DKK
|
138,000,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Categories of current financial assets [abstract] | |||
| Current financial assets at fair value through profit or loss [abstract] | |||
| Current financial assets at fair value through profit or loss |
8,544,000,000
DKK
|
6,524,000,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
85,000,000
DKK
|
60,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
389,000,000
DKK
|
1,604,000,000
DKK
|
1,868,000,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
987,000,000
DKK
|
1,037,000,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
49,000,000
DKK
|
49,000,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other non-current payables [abstract] | |||
| Trade and other non-current payables |
0
DKK
|
203,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
764,000,000
DKK
|
660,000,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
92,000,000
DKK
|
71,000,000
DKK
|
— |
| Other current payables |
873,000,000
DKK
|
1,356,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1,003,000,000
DKK
|
1,003,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,047,700
DKK
|
1,056,400
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
17,000,000
DKK
|
3,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1,539,500
DKK
|
1,612,900
DKK
|
— |
| Liabilities |
3,932,000,000
DKK
|
4,565,000,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1,021,200
DKK
|
9,389,000,000
DKK
|
— |
| Current liabilities |
2,307,000,000
DKK
|
2,640,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |