Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Property, plant and equipment | — |
6,266
DKK
|
— | — | — | — | — | — |
6,210
DKK
|
— | — | — | — | — | — |
Right-of-use assets | — |
447,000
DKK
|
— | — | — | — | — | — |
771,000
DKK
|
— | — | — | — | — | — |
Investment property | — |
144,700
DKK
|
— | — | — | — | — | — |
146,500
DKK
|
— | — | — | — | — | — |
Intangible assets other than goodwill | — |
573,000
DKK
|
— | — | — | — | — | — |
-
DKK
|
— | — | — | — | — | — |
Deferred tax assets | — |
144,000
DKK
|
— | — | — | — | — | — |
410,000
DKK
|
— | — | — | — | — | — |
Non-current assets | — |
155,770
DKK
|
— | — | — | — | — | — |
154,059
DKK
|
— | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Current inventories | — |
37,226
DKK
|
— | — | — | — | — | — |
42,986
DKK
|
— | — | — | — | — | — |
Current tax assets, current | — |
91,000
DKK
|
— | — | — | — | — | — |
144,000
DKK
|
— | — | — | — | — | — |
Cash and cash equivalents | — |
695,000
DKK
|
— | — | — | — | — | — |
1,311
DKK
|
— | — |
995,000
DKK
|
— | — | — |
Current assets | — |
56,373
DKK
|
— | — | — | — | — | — |
64,196
DKK
|
— | — | — | — | — | — |
Assets | — |
212,143
DKK
|
— | — | — | — | — | — |
218,255
DKK
|
— | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — |
36,426
DKK
|
— | — | — | — | — | — |
36,426
DKK
|
— | — | — | — | — | — |
Retained earnings | — |
57,995
DKK
|
— | — | — | — | — | — |
55,161
DKK
|
— | — | — | — | — | — |
Equity |
57,995
DKK
|
104,415
DKK
|
36,426
DKK
|
5,150
DKK
|
4,844
DKK
|
36,426
DKK
|
4,793
DKK
|
55,161
DKK
|
101,224
DKK
|
4,844
DKK
|
4,844
DKK
|
98,443
DKK
|
52,249
DKK
|
4,924
DKK
|
36,426
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Non-current provisions [abstract] | |||||||||||||||
Non-current provisions | — |
243,000
DKK
|
— | — | — | — | — | — |
533,000
DKK
|
— | — | — | — | — | — |
Deferred tax liabilities | — |
8,109
DKK
|
— | — | — | — | — | — |
8,195
DKK
|
— | — | — | — | — | — |
Non-current liabilities | — |
72,648
DKK
|
— | — | — | — | — | — |
72,072
DKK
|
— | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current provisions [abstract] | |||||||||||||||
Current provisions | — |
1,130
DKK
|
— | — | — | — | — | — |
2,296
DKK
|
— | — | — | — | — | — |
Current tax liabilities, current | — |
57,000
DKK
|
— | — | — | — | — | — |
34,000
DKK
|
— | — | — | — | — | — |
Current liabilities | — |
35,080
DKK
|
— | — | — | — | — | — |
44,959
DKK
|
— | — | — | — | — | — |
Liabilities | — |
107,728
DKK
|
— | — | — | — | — | — |
117,031
DKK
|
— | — | — | — | — | — |
Equity and liabilities | — |
212,143
DKK
|
— | — | — | — | — | — |
218,255
DKK
|
— | — | — | — | — | — |