Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] |
Group-Owned Companies
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||
| Current assets | — | — | — | — |
83,899,000
DKK
|
— | — | — | — | — |
82,282,000
DKK
|
— | — | — | — |
| Non-current assets | — | — | — | — |
12,113,000
DKK
|
— | — | — | — | — |
7,529,000
DKK
|
— | — | — | — |
| Current liabilities | — | — | — | — |
20,388,000
DKK
|
— | — | — | — | — |
25,371,000
DKK
|
— | — | — | — |
| Non-current liabilities | — | — | — | — |
7,846,000
DKK
|
— | — | — | — | — |
4,280,000
DKK
|
— | — | — | — |
| Revenue |
36,243,000
DKK
|
— | — | — | — | — | — | — |
30,958,000
DKK
|
— | — | — | — | — | — |
| Profit (loss) |
68,243,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— |
-
DKK
|
68,243,000
DKK
|
-
DKK
|
56,328,000
DKK
|
-
DKK
|
— |
56,328,000
DKK
|
-
DKK
|
-
DKK
|
— |
| Comprehensive income |
69,520,000
DKK
|
— | — | — | — | — | — | — |
55,869,000
DKK
|
— | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||
| Other comprehensive income |
1,277,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— |
1,277,000
DKK
|
-
DKK
|
-
DKK
|
459,000
DKK
|
-
DKK
|
— |
-
DKK
|
-
DKK
|
459,000
DKK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||
| Cash and cash equivalents | — | — | — | — |
59,664,000
DKK
|
— | — | — | — | — |
66,402,000
DKK
|
— | — | — |
81,792,000
DKK
|
| Tax expense (income) |
5,500,000
DKK
|
— | — | — | — | — | — | — |
4,879,000
DKK
|
— | — | — | — | — | — |