Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
68,243,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— |
-
DKK
|
68,243,000
DKK
|
-
DKK
|
56,328,000
DKK
|
-
DKK
|
— |
-
DKK
|
56,328,000
DKK
|
-
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for decrease (increase) in inventories |
864,000
DKK
|
— | — | — | — | — | — | — |
440,000
DKK
|
— | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable |
5,847,000
DKK
|
— | — | — | — | — | — | — |
654,000
DKK
|
— | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable |
1,199,000
DKK
|
— | — | — | — | — | — | — |
3,552,000
DKK
|
— | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense |
2,382,000
DKK
|
— | — | — | — | — | — | — |
2,678,000
DKK
|
— | — | — | — | — | — |
| Adjustments for share-based payments |
875,000
DKK
|
— | — | — | — | — | — | — |
1,384,000
DKK
|
— | — | — | — | — | — |
| Other adjustments for non-cash items |
1,400,000
DKK
|
— | — | — | — | — | — | — |
960,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) operations |
89,781,000
DKK
|
— | — | — | — | — | — | — |
61,799,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) operating activities |
83,583,000
DKK
|
— | — | — | — | — | — | — |
55,456,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities |
350,000
DKK
|
— | — | — | — | — | — | — |
39,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities |
1,187,000
DKK
|
— | — | — | — | — | — | — |
277,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments of lease liabilities, classified as financing activities |
2,547,000
DKK
|
— | — | — | — | — | — | — |
3,738,000
DKK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities |
75,466,000
DKK
|
— | — | — | — | — | — | — |
40,790,000
DKK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
6,930,000
DKK
|
— | — | — | — | — | — | — |
14,943,000
DKK
|
— | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
192,000
DKK
|
— | — | — | — | — | — | — |
447,000
DKK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — |
59,664,000
DKK
|
— | — | — | — | — |
66,402,000
DKK
|
— | — | — |
81,792,000
DKK
|