Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
2,136,000
DKK
|
919,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
276,000
DKK
|
457,000
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current finance lease receivables |
1,707,000
DKK
|
2,728,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
8,187,000
DKK
|
2,346,000
DKK
|
— |
| Other current receivables |
1,368,000
DKK
|
1,164,000
DKK
|
— |
| Trade and other receivables [abstract] | |||
| Prepayments and accrued income other than contract assets [abstract] | |||
| Prepayments |
2,448,000
DKK
|
1,741,000
DKK
|
— |
| Prepayments and accrued income including contract assets [abstract] | |||
| Categories of financial assets [abstract] | |||
| Financial assets |
3,122,000
DKK
|
4,899,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
4,640,000
DKK
|
3,787,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
59,664,000
DKK
|
66,402,000
DKK
|
81,792,000
DKK
|
| Miscellaneous current assets [abstract] | |||
| Current finance lease receivables |
1,200,000
DKK
|
960,000
DKK
|
— |
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
3,344,000
DKK
|
2,970,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
5,706,000
DKK
|
6,905,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Accruals classified as current |
11,338,000
DKK
|
15,419,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
429,670,000
DKK
|
379,670,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Accumulated other comprehensive income |
1,052,000
DKK
|
225,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
96,012,000
DKK
|
89,811,000
DKK
|
— |
| Liabilities |
28,234,000
DKK
|
29,651,000
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
83,899,000
DKK
|
82,282,000
DKK
|
— |
| Current liabilities |
20,388,000
DKK
|
25,371,000
DKK
|
— |
| Assets less current liabilities [abstract] |