Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
0
DKK
|
17,324
DKK
|
0
DKK
|
— |
0
DKK
|
17,324
DKK
|
17,324
DKK
|
0
DKK
|
0
DKK
|
82,356
DKK
|
— |
5,697
DKK
|
76,659
DKK
|
76,659
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for depreciation and amortisation expense | — |
23,838
DKK
|
— | — | — | — | — | — | — |
23,679
DKK
|
— | — | — | — | — |
| Adjustments for share-based payments | — |
743,000
DKK
|
— | — | — | — | — | — | — |
2,134
DKK
|
— | — | — | — | — |
| Other adjustments for non-cash items | — |
0
DKK
|
— | — | — | — | — | — | — |
423,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities | — |
16,935
DKK
|
— | — | — | — | — | — | — |
5,710
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows from (used in) investing activities | — |
784,000
DKK
|
— | — | — | — | — | — | — |
10,661
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Proceeds from issuing shares | — |
15,070
DKK
|
— | — | — | — | — | — | — |
26,229
DKK
|
— | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
32,462
DKK
|
— | — | — | — | — | — | — |
31,883
DKK
|
— | — | — | — | — |
| Proceeds from government grants, classified as financing activities | — |
0
DKK
|
— | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — |
| Interest paid, classified as financing activities | — |
10,599
DKK
|
— | — | — | — | — | — | — |
5,695
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities | — |
42,852
DKK
|
— | — | — | — | — | — | — |
12,337
DKK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
26,701
DKK
|
— | — | — | — | — | — | — |
7,386
DKK
|
— | — | — | — | — |
| Cash and cash equivalents | — | — | — |
9,526
DKK
|
— | — | — | — | — | — |
36,227
DKK
|
— | — | — |
43,613
DKK
|