Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
1,800
DKK
|
397,000
DKK
|
— |
| Vehicles [abstract] | |||
| Motor vehicles |
129,419
DKK
|
150,159
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Computer software |
809,000
DKK
|
1,795
DKK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method | — | — | — |
| Long-term deposits |
398,000
DKK
|
325,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
10,045
DKK
|
9,358
DKK
|
— |
| Other current receivables |
2,452
DKK
|
444,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current prepayments and current accrued income including current contract assets |
1,043
DKK
|
769,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
3,092
DKK
|
3,494
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
9,526
DKK
|
36,227
DKK
|
43,613
DKK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
| Non-current assets or disposal groups classified as held for sale |
0
DKK
|
2,094
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Non-current portion of non-current loans received |
18,145
DKK
|
42,082
DKK
|
— |
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Current loans received and current portion of non-current loans received |
11,535
DKK
|
15,608
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
12,720
DKK
|
6,875
DKK
|
— |
| Other current payables |
13,940
DKK
|
13,480
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
2,367
DKK
|
2,135
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
6,638
DKK
|
16,632
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
2,703
DKK
|
2,703
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
166,972
DKK
|
205,062
DKK
|
— |
| Liabilities |
160,670
DKK
|
194,835
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
26,158
DKK
|
52,386
DKK
|
— |
| Current liabilities |
97,737
DKK
|
72,698
DKK
|
— |
| Assets less current liabilities [abstract] |