Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | |||
Property, plant and equipment [abstract] | |||
Construction in progress |
568,245
DKK
|
58,814
DKK
|
— |
Other property, plant and equipment |
25,000
DKK
|
43,000
DKK
|
— |
Investment property [abstract] | |||
Investment property |
3.528.439
DKK
|
3.473.842
DKK
|
— |
Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
Investments in subsidiaries reported in separate financial statements |
0
DKK
|
0
DKK
|
— |
Trade and other current receivables [abstract] | |||
Other current receivables |
32,123
DKK
|
26,024
DKK
|
— |
Trade and other receivables [abstract] | |||
Trade receivables |
21,671
DKK
|
19,861
DKK
|
— |
Receivables due from related parties |
0
DKK
|
0
DKK
|
— |
Cash and cash equivalents [abstract] | |||
Cash [abstract] | |||
Cash |
178,698
DKK
|
293,317
DKK
|
— |
Cash and cash equivalents |
178,698
DKK
|
293,317
DKK
|
150,924
DKK
|
Miscellaneous assets [abstract] | |||
Derivative financial assets | — | — | — |
Derivative financial assets held for hedging |
34,786
DKK
|
67,747
DKK
|
— |
Trade and other current payables [abstract] | |||
Current trade payables |
59,436
DKK
|
24,093
DKK
|
— |
Current payables to related parties |
0
DKK
|
0
DKK
|
— |
Categories of non-current financial liabilities [abstract] | |||
Non-current financial liabilities at amortised cost |
1.888.038
DKK
|
1.536.199
DKK
|
— |
Categories of current financial liabilities [abstract] | |||
Current financial liabilities at amortised cost |
4,897
DKK
|
1,899
DKK
|
— |
Miscellaneous non-current liabilities [abstract] | |||
Other non-current liabilities |
7,132
DKK
|
5,865
DKK
|
— |
Miscellaneous current liabilities [abstract] | |||
Other current liabilities |
29,731
DKK
|
30,897
DKK
|
— |
Issued capital [abstract] | |||
Issued capital |
189,666
DKK
|
189,666
DKK
|
— |
Retained earnings [abstract] | |||
Retained earnings |
1.027.278
DKK
|
967,630
DKK
|
— |
Accumulated other comprehensive income [abstract] | |||
Revaluation surplus |
0
DKK
|
0
DKK
|
— |
Reserve of exchange differences on translation |
1,546
DKK
|
380,000
DKK
|
— |
Reserve of cash flow hedges |
47,045
DKK
|
66,340
DKK
|
— |
Net assets (liabilities) [abstract] | |||
Assets |
4.363.987
DKK
|
3.939.649
DKK
|
— |
Liabilities |
2.350.785
DKK
|
1.955.859
DKK
|
— |
Net current assets (liabilities) [abstract] | |||
Current assets |
232,493
DKK
|
339,203
DKK
|
— |
Current liabilities |
118,500
DKK
|
82,461
DKK
|
— |
Assets less current liabilities [abstract] |