Profit Or Loss [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit or loss [abstract] | ||||||||||||||
Profit (loss) [abstract] | ||||||||||||||
Revenue | — |
201,763
DKK
|
— | — | — | — | — | — | — |
197,446
DKK
|
— | — | — | — |
Gross profit | — |
136,026
DKK
|
— | — | — | — | — | — | — |
139,600
DKK
|
— | — | — | — |
Profit (loss) from operating activities | — |
113,520
DKK
|
— | — | — | — | — | — | — |
120,736
DKK
|
— | — | — | — |
Finance income | — |
3,044
DKK
|
— | — | — | — | — | — | — |
4,534
DKK
|
— | — | — | — |
Finance costs | — |
39,833
DKK
|
— | — | — | — | — | — | — |
42,247
DKK
|
— | — | — | — |
Other income (expense) from subsidiaries, jointly controlled entities and associates | — |
0
DKK
|
— | — | — | — | — | — | — |
0
DKK
|
— | — | — | — |
Profit (loss) before tax | — |
105,483
DKK
|
— | — | — | — | — | — | — |
114,391
DKK
|
— | — | — | — |
Tax expense (income) | — |
15,163
DKK
|
— | — | — | — | — | — | — |
21,725
DKK
|
— | — | — | — |
Profit (loss) |
30,672
DKK
|
90,320
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
59,648
DKK
|
59,648
DKK
|
0
DKK
|
0
DKK
|
92,666
DKK
|
37,448
DKK
|
0
DKK
|
55,218
DKK
|
55,218
DKK
|
Profit (loss), attributable to [abstract] | ||||||||||||||
Profit (loss), attributable to owners of parent | — |
59,648
DKK
|
— | — | — | — | — | — | — |
55,218
DKK
|
— | — | — | — |
Profit (loss), attributable to non-controlling interests | — |
30,672
DKK
|
— | — | — | — | — | — | — |
37,448
DKK
|
— | — | — | — |
Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Earnings per share [abstract] | ||||||||||||||
Earnings per share [line items] | ||||||||||||||
Basic earnings per share [abstract] | ||||||||||||||
Basic earnings (loss) per share | — |
1,580.00
|
— | — | — | — | — | — | — |
1,463.00
|
— | — | — | — |
Diluted earnings per share [abstract] | ||||||||||||||
Diluted earnings (loss) per share | — |
1,580.00
|
— | — | — | — | — | — | — |
1,463.00
|
— | — | — | — |