Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
1,428,300
DKK
|
1,366,800
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
566,000,000
DKK
|
477,000,000
DKK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in associates reported in separate financial statements |
144,000,000
DKK
|
148,000,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
62,000,000
DKK
|
59,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
405,000,000
DKK
|
342,000,000
DKK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
140,000,000
DKK
|
134,000,000
DKK
|
— |
| Other current receivables |
712,000,000
DKK
|
623,000,000
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
195,000,000
DKK
|
145,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
748,000,000
DKK
|
756,000,000
DKK
|
637,000,000
DKK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
2,398,000,000
DKK
|
2,623,000,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
224,000,000
DKK
|
168,000,000
DKK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
577,000,000
DKK
|
451,000,000
DKK
|
— |
| Current payables to related parties |
1,000,000
DKK
|
9,000,000
DKK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current deferred income other than current contract liabilities |
1,002,000,000
DKK
|
931,000,000
DKK
|
— |
| Other current payables |
1,101,000,000
DKK
|
1,188,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
572,000,000
DKK
|
572,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1,049,000
DKK
|
9,563,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1,792,600
DKK
|
1,705,900
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
2,229,000,000
DKK
|
2,000,000,000
DKK
|
— |
| Current liabilities |
3,054,000,000
DKK
|
2,884,000,000
DKK
|
— |
| Assets less current liabilities [abstract] |