Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||
| Assets [abstract] | |||||||||||||||
| Non-current assets [abstract] | |||||||||||||||
| Property, plant and equipment | — | — | — |
1,428,300
DKK
|
— | — | — |
1,366,800
DKK
|
— | — | — | — | — | — | — |
| Right-of-use assets | — | — | — |
642,000,000
DKK
|
— | — | — |
707,000,000
DKK
|
— | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — |
566,000,000
DKK
|
— | — | — |
477,000,000
DKK
|
— | — | — | — | — | — | — |
| Non-current assets | — | — | — |
1,569,700
DKK
|
— | — | — |
1,505,900
DKK
|
— | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||
| Current inventories | — | — | — |
195,000,000
DKK
|
— | — | — |
145,000,000
DKK
|
— | — | — | — | — | — | — |
| Current tax assets, current | — | — | — |
30,000,000
DKK
|
— | — | — |
0
DKK
|
— | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — |
748,000,000
DKK
|
— | — | — |
756,000,000
DKK
|
— | — |
637,000,000
DKK
|
— | — | — | — |
| Current assets | — | — | — |
2,229,000,000
DKK
|
— | — | — |
2,000,000,000
DKK
|
— | — | — | — | — | — | — |
| Assets | — | — | — |
1,792,600
DKK
|
— | — | — |
1,705,900
DKK
|
— | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||
| Equity [abstract] | |||||||||||||||
| Issued capital | — | — | — |
572,000,000
DKK
|
— | — | — |
572,000,000
DKK
|
— | — | — | — | — | — | — |
| Retained earnings | — | — | — |
1,049,000
DKK
|
— | — | — |
9,563,000,000
DKK
|
— | — | — | — | — | — | — |
| Other reserves | — | — | — |
98,000,000
DKK
|
— | — | — |
140,000,000
DKK
|
— | — | — | — | — | — | — |
| Equity |
309,000,000
DKK
|
1,049,000
DKK
|
98,000,000
DKK
|
1,146,900
DKK
|
572,000,000
DKK
|
572,000,000
DKK
|
9,563,000,000
DKK
|
1,049,100
DKK
|
140,000,000
DKK
|
216,000,000
DKK
|
9,884,000,000
DKK
|
8,916,000,000
DKK
|
572,000,000
DKK
|
233,000,000
DKK
|
163,000,000
DKK
|
| Liabilities [abstract] | |||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||
| Deferred tax liabilities | — | — | — |
542,000,000
DKK
|
— | — | — |
536,000,000
DKK
|
— | — | — | — | — | — | — |
| Non-current liabilities | — | — | — |
3,403,000,000
DKK
|
— | — | — |
3,684,000,000
DKK
|
— | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||
| Current tax liabilities, current | — | — | — |
0
DKK
|
— | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — |
| Current liabilities | — | — | — |
3,054,000,000
DKK
|
— | — | — |
2,884,000,000
DKK
|
— | — | — | — | — | — | — |
| Equity and liabilities | — | — | — |
1,792,600
DKK
|
— | — | — |
1,705,900
DKK
|
— | — | — | — | — | — | — |