Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||
| Profit (loss) |
34,014,000
EUR
|
0
EUR
|
0
EUR
|
0
EUR
|
0
EUR
|
— |
0
EUR
|
34,014,000
EUR
|
0
EUR
|
39,835,000
EUR
|
0
EUR
|
— |
0
EUR
|
39,835,000
EUR
|
0
EUR
|
0
EUR
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||
| Adjustments for finance costs |
18,583,000
EUR
|
— | — | — | — | — | — | — | — |
22,882,000
EUR
|
— | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense |
41,070,000
EUR
|
— | — | — | — | — | — | — | — |
28,241,000
EUR
|
— | — | — | — | — | — | — |
| Other adjustments for non-cash items |
1,244,000
EUR
|
— | — | — | — | — | — | — | — |
2,581,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) operations |
82,619,000
EUR
|
— | — | — | — | — | — | — | — |
114,639,000
EUR
|
— | — | — | — | — | — | — |
| Income taxes paid (refund), classified as operating activities |
16,731,000
EUR
|
— | — | — | — | — | — | — | — |
15,411,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) operating activities |
49,497,000
EUR
|
— | — | — | — | — | — | — | — |
89,009,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
120,451,000
EUR
|
— | — | — | — | — | — | — | — |
57,282,000
EUR
|
— | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities |
0
EUR
|
— | — | — | — | — | — | — | — |
3,000
EUR
|
— | — | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
3,942,000
EUR
|
— | — | — | — | — | — | — | — |
5,143,000
EUR
|
— | — | — | — | — | — | — |
| Purchase of intangible assets, classified as investing activities |
33,532,000
EUR
|
— | — | — | — | — | — | — | — |
27,469,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) investing activities |
154,829,000
EUR
|
— | — | — | — | — | — | — | — |
106,248,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||
| Proceeds from issuing shares |
146,362,000
EUR
|
— | — | — | — | — | — | — | — |
2,033,000
EUR
|
— | — | — | — | — | — | — |
| Payments to acquire or redeem entity's shares |
20,336,000
EUR
|
— | — | — | — | — | — | — | — |
13,381,000
EUR
|
— | — | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities |
124,196,000
EUR
|
— | — | — | — | — | — | — | — |
45,490,000
EUR
|
— | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities |
136,321,000
EUR
|
— | — | — | — | — | — | — | — |
1,486,000
EUR
|
— | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities |
4,384,000
EUR
|
— | — | — | — | — | — | — | — |
2,814,000
EUR
|
— | — | — | — | — | — | — |
| Cash flows from (used in) financing activities |
99,154,000
EUR
|
— | — | — | — | — | — | — | — |
29,334,000
EUR
|
— | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
5,624,000
EUR
|
— | — | — | — | — | — | — | — |
12,095,000
EUR
|
— | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
254,000
EUR
|
— | — | — | — | — | — | — | — |
41,000
EUR
|
— | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — |
37,674,000
EUR
|
— | — | — | — | — |
43,552,000
EUR
|
— | — | — | — |
31,497,000
EUR
|