Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2024-01-01 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
As at 2023-01-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current assets | — | — | — | — | — | — | — | — |
257,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
262,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | — | — | — | — | — | — | — | — |
94,000,000
DKK
|
— | — | — | — | — | — | — |
104,000,000
DKK
|
— |
104,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
130,000,000
DKK
|
Current assets | — | — | — | — | — | — | — | — |
108,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
120,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
365,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
382,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
35,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
35,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — |
316,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
345,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — | — | — | — | — | — |
364,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
382,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
316,000,000
DKK
|
35,000,000
DKK
|
0
DKK
|
20,000,000
DKK
|
0
DKK
|
364,000,000
DKK
|
0
DKK
|
7,000,000
DKK
|
364,000,000
DKK
|
345,000,000
DKK
|
7,000,000
DKK
|
5,000,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
382,000,000
DKK
|
382,000,000
DKK
|
35,000,000
DKK
|
382,000,000
DKK
|
345,000,000
DKK
|
0
DKK
|
35,000,000
DKK
|
7,000,000
DKK
|
0
DKK
|
0
DKK
|
382,000,000
DKK
|
5,000,000
DKK
|
359,000,000
DKK
|
23,000,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
417,000,000
DKK
|
0
DKK
|
35,000,000
DKK
|
417,000,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Current liabilities | — | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
0
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
365,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
382,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |