Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||
| Profit (loss) [abstract] | ||||||||||
| Revenue | — |
151,116,000
DKK
|
— | — | — | — |
166,142,000
DKK
|
— | — | — |
| Employee benefits expense | — |
13,869,000
DKK
|
— | — | — | — |
15,528,000
DKK
|
— | — | — |
| Other expenses, by nature | — |
16,378,000
DKK
|
— | — | — | — |
10,039,000
DKK
|
— | — | — |
| Profit (loss) from operating activities | — |
75,640,000
DKK
|
— | — | — | — |
93,792,000
DKK
|
— | — | — |
| Finance income | — |
476,000
DKK
|
— | — | — | — |
0
DKK
|
— | — | — |
| Finance costs | — |
73,364,000
DKK
|
— | — | — | — |
52,424,000
DKK
|
— | — | — |
| Profit (loss) before tax | — |
24,107,000
DKK
|
— | — | — | — |
34,917,000
DKK
|
— | — | — |
| Tax expense (income) | — |
17,114,000
DKK
|
— | — | — | — |
10,671,000
DKK
|
— | — | — |
| Profit (loss) |
0
DKK
|
6,993,000
DKK
|
0
DKK
|
6,993,000
DKK
|
0
DKK
|
0
DKK
|
24,245,000
DKK
|
24,245,000
DKK
|
0
DKK
|
0
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||
| Earnings per share [line items] | ||||||||||
| Basic earnings per share [abstract] | ||||||||||
| Basic earnings (loss) per share | — |
0.16
|
— | — | — | — |
0.44
|
— | — | — |
| Diluted earnings per share [abstract] | ||||||||||
| Diluted earnings (loss) per share | — |
0.16
|
— | — | — | — |
0.44
|
— | — | — |