Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||
Assets [abstract] | |||||||||||||||
Non-current assets [abstract] | |||||||||||||||
Investment property | — | — |
2,248,267,000
DKK
|
— | — | — | — | — |
2,436,719,000
DKK
|
— | — | — | — | — | — |
Intangible assets other than goodwill | — | — |
346,000
DKK
|
— | — | — | — | — |
439,000
DKK
|
— | — | — | — | — | — |
Non-current assets | — | — |
2,378,431,000
DKK
|
— | — | — | — | — |
2,636,058,000
DKK
|
— | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||
Trade and other current receivables | — | — |
24,967,000
DKK
|
— | — | — | — | — |
24,930,000
DKK
|
— | — | — | — | — | — |
Current tax assets, current | — | — |
0
DKK
|
— | — | — | — | — |
2,315,000
DKK
|
— | — | — | — | — | — |
Cash and cash equivalents | — | — |
85,038,000
DKK
|
— | — | — | — | — |
38,207,000
DKK
|
— | — |
34,531,000
DKK
|
— | — | — |
Current assets | — | — |
121,570,000
DKK
|
— | — | — | — | — |
80,631,000
DKK
|
— | — | — | — | — | — |
Assets | — | — |
2,500,001,000
DKK
|
— | — | — | — | — |
2,716,690,000
DKK
|
— | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||
Equity [abstract] | |||||||||||||||
Issued capital | — | — |
57,175,000
DKK
|
— | — | — | — | — |
57,175,000
DKK
|
— | — | — | — | — | — |
Retained earnings | — | — |
578,765,000
DKK
|
— | — | — | — | — |
657,948,000
DKK
|
— | — | — | — | — | — |
Share premium | — | — |
289,260,000
DKK
|
— | — | — | — | — |
289,260,000
DKK
|
— | — | — | — | — | — |
Equity |
578,765,000
DKK
|
289,260,000
DKK
|
962,479,000
DKK
|
57,175,000
DKK
|
37,279,000
DKK
|
289,260,000
DKK
|
57,175,000
DKK
|
657,948,000
DKK
|
1,059,959,000
DKK
|
55,575,000
DKK
|
59,961,000
DKK
|
1,087,024,000
DKK
|
289,260,000
DKK
|
680,628,000
DKK
|
57,175,000
DKK
|
Liabilities [abstract] | |||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||
Deferred tax liabilities | — | — |
239,605,000
DKK
|
— | — | — | — | — |
233,847,000
DKK
|
— | — | — | — | — | — |
Non-current liabilities | — | — |
932,083,000
DKK
|
— | — | — | — | — |
1,576,741,000
DKK
|
— | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||
Current provisions [abstract] | |||||||||||||||
Current provisions | — | — |
400,000
DKK
|
— | — | — | — | — |
400,000
DKK
|
— | — | — | — | — | — |
Trade and other current payables | — | — |
7,967,000
DKK
|
— | — | — | — | — |
18,557,000
DKK
|
— | — | — | — | — | — |
Current tax liabilities, current | — | — |
2,077,000
DKK
|
— | — | — | — | — |
0
DKK
|
— | — | — | — | — | — |
Current liabilities | — | — |
605,439,000
DKK
|
— | — | — | — | — |
79,991,000
DKK
|
— | — | — | — | — | — |
Liabilities | — | — |
1,537,522,000
DKK
|
— | — | — | — | — |
1,656,732,000
DKK
|
— | — | — | — | — | — |
Equity and liabilities | — | — |
2,500,001,000
DKK
|
— | — | — | — | — |
2,716,690,000
DKK
|
— | — | — | — | — | — |