Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Profit (loss) |
165,697
DKK
|
— |
43,010
DKK
|
— | — |
| Adjustments to reconcile profit (loss) [abstract] | |||||
| Adjustments for decrease (increase) in other operating receivables |
135,000
DKK
|
— |
5,921
DKK
|
— | — |
| Adjustments for increase (decrease) in other operating payables |
1,289
DKK
|
— |
0
DKK
|
— | — |
| Adjustments for unrealised foreign exchange losses (gains) |
147,447
DKK
|
— |
55,315
DKK
|
— | — |
| Interest paid, classified as operating activities |
1,513
DKK
|
— |
4,114
DKK
|
— | — |
| Interest received, classified as operating activities |
1,289
DKK
|
— |
492,000
DKK
|
— | — |
| Cash flows from (used in) operating activities |
9,673
DKK
|
— |
9,116
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||
| Cash flows from (used in) investing activities |
40,711
DKK
|
— |
53,340
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||
| Proceeds from issuing shares |
0
DKK
|
— |
72,979
DKK
|
— | — |
| Dividends paid, classified as financing activities |
7,964
DKK
|
— |
20,381
DKK
|
— | — |
| Cash flows from (used in) financing activities |
10,535
DKK
|
— |
19,924
DKK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||
| Effect of exchange rate changes on cash and cash equivalents |
1,269
DKK
|
— |
55,000
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
60,919
DKK
|
— |
64,148
DKK
|
— | — |
| Cash and cash equivalents | — |
7,075
DKK
|
— |
66,726
DKK
|
2,632
DKK
|